index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,041 |
1,137 |
1,262 |
1,365 |
1,435 |
1,577 |
1,262 |
1,094 |
1,232 |
1,485 |
1,456 |
1,233 |
1,193 |
1,247 |
1,228 |
1,948 |
Przychód Δ r/r |
0.0% |
9.3% |
10.9% |
8.2% |
5.1% |
9.9% |
-20.0% |
-13.3% |
12.6% |
20.6% |
-2.0% |
-15.3% |
-3.2% |
4.6% |
-1.6% |
58.6% |
Marża brutto |
19.3% |
19.5% |
18.3% |
15.0% |
9.5% |
13.9% |
17.6% |
17.5% |
17.5% |
18.4% |
17.7% |
18.0% |
19.5% |
18.1% |
18.9% |
21.6% |
EBIT (mln) |
100 |
137 |
164 |
137 |
75 |
149 |
136 |
112 |
137 |
206 |
247 |
240 |
291 |
221 |
171 |
296 |
EBIT Δ r/r |
0.0% |
36.1% |
20.3% |
-16.4% |
-45.6% |
98.8% |
-8.5% |
-17.8% |
22.6% |
50.1% |
19.8% |
-2.5% |
21.1% |
-24.2% |
-22.7% |
73.7% |
EBIT (%) |
9.6% |
12.0% |
13.0% |
10.1% |
5.2% |
9.4% |
10.8% |
10.2% |
11.1% |
13.9% |
16.9% |
19.5% |
24.4% |
17.7% |
13.9% |
15.2% |
Koszty finansowe (mln) |
3 |
2 |
4 |
3 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
4 |
EBITDA (mln) |
233 |
262 |
288 |
339 |
405 |
339 |
340 |
354 |
366 |
422 |
432 |
449 |
509 |
445 |
444 |
598 |
EBITDA(%) |
22.3% |
23.1% |
22.8% |
24.8% |
28.2% |
21.5% |
26.9% |
32.4% |
29.7% |
28.4% |
29.7% |
36.4% |
42.6% |
35.7% |
36.1% |
30.7% |
Podatek (mln) |
37 |
28 |
38 |
37 |
59 |
53 |
40 |
26 |
38 |
44 |
53 |
47 |
48 |
45 |
41 |
66 |
Zysk Netto (mln) |
84 |
166 |
140 |
187 |
224 |
161 |
162 |
186 |
173 |
212 |
193 |
191 |
237 |
173 |
173 |
344 |
Zysk netto Δ r/r |
0.0% |
96.9% |
-15.9% |
33.4% |
19.9% |
-28.1% |
0.6% |
14.7% |
-6.9% |
22.5% |
-8.9% |
-1.1% |
24.4% |
-27.0% |
-0.0% |
98.7% |
Zysk netto (%) |
8.1% |
14.6% |
11.1% |
13.7% |
15.6% |
10.2% |
12.8% |
17.0% |
14.0% |
14.3% |
13.3% |
15.5% |
19.9% |
13.9% |
14.1% |
17.7% |
EPS |
0.76 |
1.51 |
1.27 |
1.71 |
2.03 |
1.45 |
1.46 |
1.68 |
1.56 |
1.91 |
1.6 |
1.59 |
1.97 |
1.44 |
1.44 |
2.78 |
EPS (rozwodnione) |
0.76 |
1.51 |
1.27 |
1.71 |
2.03 |
1.45 |
1.46 |
1.68 |
1.56 |
1.91 |
1.6 |
1.58 |
1.97 |
1.44 |
1.44 |
2.78 |
Ilośc akcji (mln) |
110 |
110 |
110 |
110 |
110 |
110 |
110 |
110 |
110 |
111 |
120 |
120 |
120 |
120 |
120 |
120 |
Ważona ilośc akcji (mln) |
111 |
111 |
110 |
110 |
110 |
110 |
111 |
111 |
111 |
111 |
121 |
120 |
121 |
120 |
120 |
121 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |