Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 |
| Aktywa (mln) | 48 169.818 | 47 894.049 | 47 852.125 | 49 867.676 | 58 645.77 | 62 249.091 | 57 879.518 | 56 790.255 | 56 979.634 | 57 146.35 | 58 308.76 | 65 026.191 | 73 173.228 | 74 545.624 | 76 955.062 | 79 697.148 | 104 155.034 |
| Aktywa trwałe (mln) | 37 207.488 | 37 286.536 | 37 332.149 | 39 105.363 | 47 636.21 | 49 174.14 | 45 752.231 | 43 638.118 | 43 634.418 | 43 317.086 | 44 322.334 | 47 319.75 | 52 445.357 | 50 942.9 | 51 135.15 | 52 701.165 | 70 186.662 |
| Rzeczowe aktywa trwałe netto | 22 166.957 | 22 382.746 | 22 267.694 | 23 728.219 | 31 192.994 | 32 487.926 | 29 466.403 | 27 875.216 | 28 215.263 | 28 298.704 | 29 145.358 | 31 764.296 | 36 249.483 | 34 031.747 | 45 576.337 | 46 915.134 | 49 346.045 |
| Wartość firmy | 233.017 | 47.594 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 201.488 | 192.026 | 174.092 | 202.654 | 228.055 | 203.034 | 209.613 | 195.604 | 202.445 | 236.79 | 221.627 | 251.811 | 405.094 | 444.37 | 472.455 | 465.25 | 516.18 |
| Wartość firmy i wartości niematerialne i prawne | 434.505 | 239.62 | 174.092 | 202.654 | 228.055 | 203.034 | 209.613 | 195.604 | 202.445 | 236.79 | 221.627 | 251.811 | 405.094 | 444.37 | 472.455 | 465.25 | 516.18 |
| Należności netto | 591.301 | 643.199 | 780.343 | 1 155.658 | 825.365 | 920.619 | 866.675 | 850.097 | 1 015.716 | 1 095.138 | 1 218.828 | 1 339.0 | 2 190.0 | 2 123.0 | 2 576.0 | 3 158.0 | 5 211.784 |
| Inwestycje długoterminowe | 1 042.492 | 546.208 | 710.861 | 764.073 | 805.779 | 15 134.985 | 14 591.167 | 14 125.969 | 13 775.894 | 13 466.64 | 13 496.51 | 13 757.0 | 14 077.0 | 13 422.0 | 13 146.0 | 13 366.0 | 190.19 |
| Aktywa obrotowe | 10 962.33 | 10 607.513 | 10 519.976 | 10 762.313 | 11 009.56 | 13 074.947 | 12 127.283 | 13 152.133 | 13 345.213 | 13 829.26 | 13 986.422 | 17 706.436 | 20 727.867 | 23 602.72 | 25 819.906 | 26 995.977 | 33 968.372 |
| Środki pieniężne i Inwestycje | 8 466.596 | 6 915.713 | 7 337.943 | 6 495.277 | 6 853.314 | 7 666.391 | 7 853.232 | 8 648.678 | 8 979.594 | 8 847.134 | 8 813.683 | 9 491.916 | 11 743.917 | 13 691.494 | 13 391.129 | 14 879.375 | 16 867.291 |
| Zapasy | 1 156.602 | 2 252.395 | 1 632.068 | 2 257.751 | 2 337.228 | 3 509.153 | 2 444.242 | 2 726.389 | 2 374.99 | 2 719.108 | 2 829.338 | 4 378.112 | 4 375.446 | 4 663.238 | 8 322.973 | 7 728.359 | 9 456.631 |
| Inwestycje krótkoterminowe | 21.282 | (516.39) | (503.156) | (506.883) | (621.494) | (14 866.151) | (14 417.599) | (14 059.708) | (13 709.551) | (13 400.007) | (13 424.454) | (13 685.358) | (14 005.006) | (13 349.863) | (13 056.254) | (13 276.169) | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 8 445.314 | 6 915.713 | 7 337.943 | 6 495.277 | 6 853.314 | 7 666.391 | 7 853.232 | 8 648.678 | 8 979.594 | 8 847.134 | 8 813.683 | 9 491.916 | 11 743.917 | 13 691.494 | 13 391.129 | 14 879.375 | 16 867.291 |
| Należności krótkoterminowe | 3 466.662 | 3 058.607 | 3 483.418 | 3 903.988 | 5 682.418 | 1 766.819 | 1 577.431 | 1 919.165 | 1 605.902 | 1 657.666 | 1 888.179 | 2 175.724 | 2 195.727 | 2 441.52 | 1 980.808 | 2 314.082 | 4 414.896 |
| Dług krótkoterminowy | 3 697.166 | 3 823.949 | 4 601.26 | 3 648.7 | 5 232.163 | 4 907.127 | 3 992.256 | 3 890.943 | 3 568.123 | 3 726.159 | 3 484.356 | 2 854.77 | 2 783.726 | 7 785.879 | 4 195.908 | 4 859.979 | 9 200.016 |
| Zobowiązania krótkoterminowe | 9 871.867 | 9 010.192 | 10 458.265 | 11 790.627 | 13 824.27 | 12 021.848 | 11 073.775 | 11 660.799 | 11 964.21 | 12 529.324 | 12 959.943 | 14 047.127 | 16 767.867 | 16 988.14 | 15 468.333 | 17 209.433 | 25 999.001 |
| Rozliczenia międzyokresowe | 1 781.066 | 1 665.882 | 1 693.712 | 3 453.977 | 2 230.61 | 4 406.55 | 4 412.351 | 4 208.285 | 5 586.133 | 5 954.202 | 6 192.719 | 6 579.145 | 8 315.718 | 5 669.577 | 7 907.743 | 7 198.403 | 0.0 |
| Zobowiązania długoterminowe | 9 530.247 | 9 830.606 | 7 768.757 | 6 729.734 | 11 800.442 | 16 902.224 | 13 286.388 | 11 443.531 | 10 173.864 | 7 444.039 | 6 269.851 | 10 170.809 | 13 452.337 | 17 435.97 | 20 894.833 | 21 084.583 | 32 540.641 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.091 | 14.184 | 12.623 | 11.89 | 11.478 | 10.987 | 5.66 | 3.948 | 6.115 | 4.222 | 2.927 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 92.737 | 160.579 | 358.965 | 574.604 | 421.295 | 676.63 | 2054.918 | 2291.002 | 1869.912 | 1407.076 | 903.24 | 681.568 | 1321.695 | 1789.312 | 3351.421 |
| Zobowiązania ogółem | 19 402.114 | 18 840.798 | 18 227.022 | 18 520.361 | 25 624.712 | 28 924.072 | 24 360.163 | 23 104.33 | 22 138.074 | 19 973.363 | 19 229.794 | 24 217.936 | 30 220.204 | 34 424.11 | 36 363.166 | 38 294.016 | 58 539.642 |
| Kapitał własny | 28 767.704 | 29 053.251 | 29 625.103 | 31 347.315 | 33 021.058 | 33 325.019 | 33 519.355 | 33 685.925 | 34 841.56 | 37 172.987 | 39 078.966 | 40 808.255 | 42 953.024 | 40 121.514 | 40 591.896 | 41 403.132 | 45 615.389 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 48 169.818 | 47 894.049 | 47 852.125 | 49 867.676 | 58 645.77 | 62 249.091 | 57 879.518 | 56 790.255 | 56 979.634 | 57 146.35 | 58 308.76 | 65 026.191 | 73 173.228 | 74 545.624 | 76 955.062 | 79 697.148 | nan |
| Inwestycje | 1 063.774 | 29.818 | 207.705 | 257.19 | 184.285 | 268.834 | 173.568 | 66.261 | 66.343 | 66.633 | 72.056 | 71.642 | 71.994 | 72.137 | 89.746 | 89.831 | 190.19 |
| Dług (mln) | 12 487.055 | 12 911.825 | 11 608.47 | 9 119.573 | 15 684.893 | 20 377.127 | 15 826.781 | 13 871.682 | 12 254.468 | 9 612.905 | 7 823.612 | 10 802.434 | 13 895.492 | 22 389.98 | 20 368.309 | 21 121.55 | 35 370.848 |
| Środki pieniężne i inne aktywa pieniężne | 8 445.314 | 6 915.713 | 7 337.943 | 6 495.277 | 6 853.314 | 7 666.391 | 7 853.232 | 8 648.678 | 8 979.594 | 8 847.134 | 8 813.683 | 9 491.916 | 11 743.917 | 13 691.494 | 13 391.129 | 14 879.375 | 16 867.291 |
| Dług netto | 4 041.741 | 5 996.112 | 4 270.527 | 2 624.296 | 8 831.579 | 12 710.736 | 7 973.549 | 5 223.004 | 3 274.874 | 765.771 | (990.071) | 1 310.518 | 2 151.575 | 8 698.486 | 6 977.18 | 6 242.175 | 18 503.557 |
| Ticker | 9887.T | 9887.T | 9887.T | 9887.T | 9887.T | 9887.T | 9887.T | 9887.T | 9887.T | 9887.T | 9887.T | 9887.T | 9887.T | 9887.T | 9887.T | 9887.T | 9887.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |