| index |
0 |
1 |
2 |
3 |
4 |
| Rok finansowy |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
7,157 |
9,249 |
13,121 |
17,823 |
27,078 |
| Przychód Δ r/r |
0.0% |
29.2% |
41.9% |
35.8% |
51.9% |
| Marża brutto |
21.5% |
22.3% |
23.3% |
22.9% |
24.6% |
| EBIT (mln) |
41 |
401 |
793 |
1,106 |
1,507 |
| EBIT Δ r/r |
0.0% |
879.2% |
97.6% |
39.4% |
36.3% |
| EBIT (%) |
0.6% |
4.3% |
6.0% |
6.2% |
5.6% |
| Koszty finansowe (mln) |
4 |
4 |
3 |
3 |
22 |
| EBITDA (mln) |
41 |
443 |
789 |
1,124 |
1,547 |
| EBITDA(%) |
0.6% |
4.8% |
6.0% |
6.3% |
5.7% |
| Podatek (mln) |
13 |
120 |
255 |
311 |
492 |
| Zysk Netto (mln) |
36 |
342 |
517 |
795 |
902 |
| Zysk netto Δ r/r |
0.0% |
840.9% |
51.3% |
53.6% |
13.5% |
| Zysk netto (%) |
0.5% |
3.7% |
3.9% |
4.5% |
3.3% |
| EPS |
7.9 |
74.34 |
112.47 |
172.25 |
188.41 |
| EPS (rozwodnione) |
7.9 |
74.34 |
112.47 |
168.67 |
189.95 |
| Ilośc akcji (mln) |
5 |
5 |
5 |
5 |
5 |
| Ważona ilośc akcji (mln) |
5 |
5 |
5 |
5 |
5 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |