Nippon BS Broadcasting Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2014-08-31 2014-11-30 2015-02-28 2015-05-31 2015-08-31 2015-11-30 2016-02-29 2016-05-31 2016-08-31 2016-11-30 2017-02-28 2017-05-31 2017-08-31 2017-11-30 2018-02-28 2018-05-31 2018-08-31 2018-11-30 2019-02-28 2019-05-31 2019-08-31 2019-11-30 2020-02-29 2020-05-31 2020-08-31 2020-11-30 2021-02-28 2021-05-31 2021-08-31 2021-11-30 2022-02-28 2022-05-31 2022-08-31 2022-11-30 2023-02-28 2023-05-31 2023-08-31 2023-11-30 2024-02-29 2024-05-31 2024-08-31
Przychód (mln) 2,108 2,121 2,233 2,219 2,293 2,467 2,432 2,564 2,750 2,640 2,768 2,935 3,226 2,917 3,039 3,239 3,299 3,023 3,053 3,112 3,414 2,847 2,843 2,832 2,871 2,785 2,962 3,033 3,224 3,041 3,057 2,979 3,174 3,040 3,002 3,072 3,304 2,955 2,982 3,131 3,174
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 8.8% 16.3% 8.9% 15.6% 19.9% 7.0% 13.8% 14.5% 17.3% 10.5% 9.8% 10.4% 2.3% 3.6% 0.5% -3.94% 3.5% -5.81% -6.86% -8.97% -15.89% -2.17% 4.2% 7.1% 12.3% 9.2% 3.2% -1.80% -1.55% -0.03% -1.81% 3.1% 4.1% -2.81% -0.65% 1.9% -3.93%
Marża brutto 51.9% 54.2% 52.4% 52.5% 53.2% 54.6% 56.4% 53.1% 54.7% 52.0% 53.4% 52.6% 57.3% 53.1% 55.3% 53.4% 51.8% 46.6% 48.8% 49.2% 52.8% 48.7% 51.4% 52.8% 53.4% 51.9% 54.3% 52.7% 55.8% 52.9% 52.9% 49.8% 50.5% 50.8% 46.6% 47.8% 46.0% 44.9% 48.4% 49.3% 46.0%
Koszty i Wydatki (mln) 1,313 1,556 1,685 1,807 1,318 1,848 1,865 2,082 1,665 2,037 2,182 2,373 2,061 2,172 2,207 2,752 2,936 2,586 2,536 2,732 3,054 2,376 2,303 2,172 2,354 2,211 2,271 2,312 2,540 2,336 2,413 2,398 2,709 2,422 2,510 2,566 2,936 2,577 2,432 2,502 2,647
EBIT (mln) 370 565 548 411 435 619 566 481 442 604 586 561 477 746 832 487 364 437 517 380 360 471 541 661 517 574 690 721 684 705 644 580 465 618 492 506 367 378 550 629 527
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 17.7% 9.4% 3.3% 17.1% 1.6% -2.41% 3.4% 16.6% 7.8% 23.5% 42.0% -13.27% -23.78% -41.37% -37.88% -21.92% -0.98% 7.8% 4.6% 73.8% 43.6% 21.8% 27.7% 9.1% 32.4% 22.8% -6.73% -19.49% -32.03% -12.36% -23.59% -12.77% -21.03% -38.91% 11.8% 24.2% 43.5%
EBIT (%) 17.5% 26.7% 24.5% 18.5% 19.0% 25.1% 23.3% 18.8% 16.1% 22.9% 21.2% 19.1% 14.8% 25.6% 27.4% 15.0% 11.0% 14.5% 16.9% 12.2% 10.5% 16.6% 19.0% 23.3% 18.0% 20.6% 23.3% 23.8% 21.2% 23.2% 21.1% 19.5% 14.7% 20.3% 16.4% 16.5% 11.1% 12.8% 18.4% 20.1% 16.6%
Przychody fiansowe (mln) 1 0 1 0 1 0 1 0 0 0 0 0 0 0 0 0 2 0 0 0 2 0 0 0 1 0 0 0 1 0 0 0 1 1 0 0 1 0 0 0 6
Koszty finansowe (mln) 1 0 0 0 0 0 0 0 0 0 1 0 0 0 0 1 2 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 1 0
Amortyzacja (mln) 422 -6 -10 -30 539 0 1 24 670 1 1 1 3 1 0 -1 2 55 51 55 54 54 58 54 60 60 114 115 116 87 88 88 89 70 91 166 183 150 150 152 154
EBITDA (mln) 792 559 538 382 974 619 567 506 1,113 605 586 562 480 746 832 485 365 441 517 381 366 475 545 661 518 575 693 722 687 706 645 582 467 618 493 507 401 379 700 781 689
EBITDA(%) 37.6% 26.4% 24.1% 17.2% 42.5% 25.1% 23.3% 19.7% 40.5% 22.9% 21.2% 19.1% 14.9% 25.6% 27.4% 15.0% 11.1% 14.6% 16.9% 12.2% 10.7% 16.7% 19.2% 23.3% 18.1% 20.6% 23.4% 23.8% 21.3% 23.2% 21.1% 19.5% 14.7% 20.3% 16.4% 16.5% 12.1% 12.8% 23.5% 24.9% 21.7%
NOPLAT (mln) 364 559 538 381 432 619 567 505 470 605 586 562 480 746 832 484 363 439 516 380 365 474 544 660 518 643 692 722 686 705 644 581 466 617 492 506 400 379 552 631 536
Podatek (mln) 117 201 187 145 160 188 195 172 145 188 189 179 158 232 276 153 105 136 172 121 112 151 176 201 177 211 213 226 226 239 203 185 169 199 155 161 114 131 158 197 157
Zysk Netto (mln) 247 357 351 236 272 430 372 333 325 416 397 383 322 514 556 331 258 303 344 259 253 324 367 459 341 432 479 495 460 466 441 396 297 419 337 345 286 248 394 435 379
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 10.1% 20.4% 5.9% 41.2% 19.5% -3.31% 6.8% 14.8% -0.93% 23.4% 39.9% -13.48% -19.76% -40.96% -38.18% -21.97% -1.89% 6.7% 6.8% 77.6% 34.5% 33.6% 30.5% 7.9% 35.0% 7.9% -7.99% -20.05% -35.47% -10.15% -23.53% -12.95% -3.68% -40.70% 16.9% 26.1% 32.5%
Zysk netto (%) 11.7% 16.9% 15.7% 10.6% 11.9% 17.4% 15.3% 13.0% 11.8% 15.8% 14.4% 13.0% 10.0% 17.6% 18.3% 10.2% 7.8% 10.0% 11.3% 8.3% 7.4% 11.4% 12.9% 16.2% 11.9% 15.5% 16.2% 16.3% 14.3% 15.3% 14.4% 13.3% 9.4% 13.8% 11.2% 11.2% 8.7% 8.4% 13.2% 13.9% 11.9%
EPS 13.86 20.08 19.73 13.27 15.26 24.18 20.9 18.73 18.24 23.38 22.31 21.51 18.07 28.85 31.23 18.61 14.5 17.04 19.3 14.52 14.22 18.17 20.62 25.79 19.14 24.27 26.9 27.82 25.84 26.18 24.72 22.21 16.65 23.48 18.92 19.37 16.06 13.94 22.11 24.39 21.26
EPS (rozwodnione) 13.86 20.08 19.73 13.27 15.26 24.18 20.9 18.73 18.24 23.38 22.31 21.51 18.07 28.85 31.23 18.61 14.5 17.03 19.3 14.52 14.22 18.17 20.62 25.79 19.14 24.26 26.9 27.82 25.84 26.16 24.72 22.21 16.65 23.48 18.89 19.33 16.03 13.92 22.08 24.36 21.24
Ilośc akcji (mln) 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18
Ważona ilośc akcji (mln) 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY