Nippon BS Broadcasting Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 12 242
EBIT TTM (mln): 2 099
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 7,016 7,870 8,866 10,212 11,569 12,494 12,601 11,394 12,004 12,250 12,417
Przychód Δ r/r 0.0% 12.2% 12.7% 15.2% 13.3% 8.0% 0.9% -9.6% 5.4% 2.0% 1.4%
Marża brutto 47.2% 51.5% 53.1% 54.7% 54.0% 53.4% 49.4% 51.6% 53.7% 51.5% 47.8%
EBIT (mln) 1,362 1,692 1,960 2,109 2,228 2,428 1,694 2,190 2,670 2,394 1,983
EBIT Δ r/r 0.0% 24.2% 15.8% 7.6% 5.6% 9.0% -30.2% 29.3% 21.9% -10.3% -17.2%
EBIT (%) 19.4% 21.5% 22.1% 20.6% 19.3% 19.4% 13.4% 19.2% 22.2% 19.5% 16.0%
Koszty finansowe (mln) 3 7 2 1 1 3 5 4 4 4 4
EBITDA (mln) 1,770 2,240 2,635 3,039 3,142 2,651 1,921 2,440 3,137 2,751 2,529
EBITDA(%) 25.2% 28.5% 29.7% 29.8% 27.2% 21.2% 15.2% 21.4% 26.1% 22.5% 20.4%
Podatek (mln) 29 433 693 701 714 767 541 705 876 796 629
Zysk Netto (mln) 1,323 1,241 1,217 1,461 1,518 1,659 1,159 1,490 1,866 1,600 1,386
Zysk netto Δ r/r 0.0% -6.2% -1.9% 20.0% 3.9% 9.3% -30.2% 28.6% 25.2% -14.3% -13.3%
Zysk netto (%) 18.9% 15.8% 13.7% 14.3% 13.1% 13.3% 9.2% 13.1% 15.5% 13.1% 11.2%
EPS 91.87 77.67 68.34 82.04 85.27 93.17 65.08 83.72 104.83 89.84 77.83
EPS (rozwodnione) 91.87 77.67 68.34 82.04 85.27 93.17 65.06 83.68 104.76 89.74 77.74
Ilośc akcji (mln) 14 16 18 18 18 18 18 18 18 18 18
Ważona ilośc akcji (mln) 14 16 18 18 18 18 18 18 18 18 18
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY