Wall Street Experts
ver. ZuMIgo(08/25)
Nippon BS Broadcasting Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 12 242
EBIT TTM (mln): 2 099
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
7,016 |
7,870 |
8,866 |
10,212 |
11,569 |
12,494 |
12,601 |
11,394 |
12,004 |
12,250 |
12,417 |
Przychód Δ r/r |
0.0% |
12.2% |
12.7% |
15.2% |
13.3% |
8.0% |
0.9% |
-9.6% |
5.4% |
2.0% |
1.4% |
Marża brutto |
47.2% |
51.5% |
53.1% |
54.7% |
54.0% |
53.4% |
49.4% |
51.6% |
53.7% |
51.5% |
47.8% |
EBIT (mln) |
1,362 |
1,692 |
1,960 |
2,109 |
2,228 |
2,428 |
1,694 |
2,190 |
2,670 |
2,394 |
1,983 |
EBIT Δ r/r |
0.0% |
24.2% |
15.8% |
7.6% |
5.6% |
9.0% |
-30.2% |
29.3% |
21.9% |
-10.3% |
-17.2% |
EBIT (%) |
19.4% |
21.5% |
22.1% |
20.6% |
19.3% |
19.4% |
13.4% |
19.2% |
22.2% |
19.5% |
16.0% |
Koszty finansowe (mln) |
3 |
7 |
2 |
1 |
1 |
3 |
5 |
4 |
4 |
4 |
4 |
EBITDA (mln) |
1,770 |
2,240 |
2,635 |
3,039 |
3,142 |
2,651 |
1,921 |
2,440 |
3,137 |
2,751 |
2,529 |
EBITDA(%) |
25.2% |
28.5% |
29.7% |
29.8% |
27.2% |
21.2% |
15.2% |
21.4% |
26.1% |
22.5% |
20.4% |
Podatek (mln) |
29 |
433 |
693 |
701 |
714 |
767 |
541 |
705 |
876 |
796 |
629 |
Zysk Netto (mln) |
1,323 |
1,241 |
1,217 |
1,461 |
1,518 |
1,659 |
1,159 |
1,490 |
1,866 |
1,600 |
1,386 |
Zysk netto Δ r/r |
0.0% |
-6.2% |
-1.9% |
20.0% |
3.9% |
9.3% |
-30.2% |
28.6% |
25.2% |
-14.3% |
-13.3% |
Zysk netto (%) |
18.9% |
15.8% |
13.7% |
14.3% |
13.1% |
13.3% |
9.2% |
13.1% |
15.5% |
13.1% |
11.2% |
EPS |
91.87 |
77.67 |
68.34 |
82.04 |
85.27 |
93.17 |
65.08 |
83.72 |
104.83 |
89.84 |
77.83 |
EPS (rozwodnione) |
91.87 |
77.67 |
68.34 |
82.04 |
85.27 |
93.17 |
65.06 |
83.68 |
104.76 |
89.74 |
77.74 |
Ilośc akcji (mln) |
14 |
16 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
Ważona ilośc akcji (mln) |
14 |
16 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |