Prognozy (mln)
| Okres | 2024-11-30 | 2025-11-30 | 2026-11-30 | 2027-11-30 |
| Przychód (średnia) | 194,250.00 | 202,250.00 | 207,350.00 | 212,350.00 |
| Przychód Δ r/r | 0.00% | 4.12% | 2.52% | 2.41% |
| Przychód (min) | 194,000.00 | 201,500.00 | 205,700.00 | 210,660.21 |
| Przychód (max) | 194,500.00 | 203,000.00 | 209,000.00 | 214,039.79 |
| EBITDA (średnia) | 10,541.14 | 10,975.27 | 11,252.02 | 11,523.35 |
| EBIT (średnia) | 3,674.58 | 3,825.92 | 3,922.39 | 4,016.98 |
| EBIT % | 1.89% | 1.89% | 1.89% | 1.89% |
| Zysk netto % | 1.47% | 1.01% | 1.10% | 1.18% |
| EPS (średnia) | 114.65 | 82.50 | 91.55 | 100.55 |
| Liczba analityków (Przychody) | 2 | 2 | 2 | 2 |
| Liczba analityków (EPS) | 2 | 2 | 2 | 2 |
| symbol | 9369.T | 9369.T | 9369.T | 9369.T |