Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 |
|---|---|---|---|---|---|
| Rok finansowy | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 564 | 1,058 | 2,055 | 3,222 | 4,274 |
| Przychód Δ r/r | 0.0% | 87.4% | 94.2% | 56.8% | 32.6% |
| Marża brutto | 97.8% | 92.5% | 91.7% | 94.1% | 91.6% |
| EBIT (mln) | -176 | -400 | -371 | 124 | 455 |
| EBIT Δ r/r | 0.0% | 127.5% | -7.3% | -133.4% | 266.6% |
| EBIT (%) | -31.2% | -37.8% | -18.0% | 3.8% | 10.6% |
| Koszty finansowe (mln) | 4 | 6 | 5 | 0 | 19 |
| EBITDA (mln) | -167 | -364 | -337 | 142 | 527 |
| EBITDA(%) | -29.6% | -34.4% | -16.4% | 4.4% | 12.3% |
| Podatek (mln) | -0 | 3 | -6 | 18 | 114 |
| Zysk Netto (mln) | -180 | -436 | -565 | 133 | 258 |
| Zysk netto Δ r/r | 0.0% | 143.0% | 29.6% | -123.5% | 94.0% |
| Zysk netto (%) | -31.8% | -41.2% | -27.5% | 4.1% | 6.0% |
| EPS | -57.98 | -211.78 | -203.41 | 39.97 | 81.38 |
| EPS (rozwodnione) | -57.98 | -211.78 | -203.41 | 39.76 | 76.91 |
| Ilośc akcji (mln) | 3 | 2 | 3 | 3 | 3 |
| Ważona ilośc akcji (mln) | 3 | 2 | 3 | 3 | 3 |
| Waluta | JPY | JPY | JPY | JPY | JPY |