Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 226,970.75 | 247,175.00 | 265,600.00 | 285,900.00 | 305,000.00 |
| Przychód Δ r/r | 0.00% | 8.90% | 7.45% | 7.64% | 6.68% |
| Przychód (min) | 222,343.60 | 242,543.71 | 265,225.00 | 280,317.76 | 299,044.83 |
| Przychód (max) | 232,058.61 | 253,523.06 | 265,975.00 | 292,796.42 | 312,357.15 |
| EBITDA (średnia) | 18,728.74 | 20,395.92 | 21,916.28 | 23,591.36 | 25,167.41 |
| EBIT (średnia) | 15,430.55 | 16,804.13 | 18,056.75 | 19,436.84 | 20,735.35 |
| EBIT % | 6.80% | 6.80% | 6.80% | 6.80% | 6.80% |
| Zysk netto % | 3.48% | 3.70% | 4.12% | 3.84% | 3.95% |
| EPS (średnia) | 57.17 | 66.47 | 76.30 | 77.30 | 84.70 |
| Liczba analityków (Przychody) | 5 | 5 | 4 | 3 | 3 |
| Liczba analityków (EPS) | 5 | 5 | 4 | 2 | 2 |
| symbol | 9090.T | 9090.T | 9090.T | 9090.T | 9090.T |