Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 626,700.00 | 650,740.00 | 658,860.00 | 685,150.00 | 713,400.00 |
| Przychód Δ r/r | 0.00% | 3.84% | 1.25% | 3.99% | 4.12% |
| Przychód (min) | 620,967.89 | 630,058.04 | 658,515.00 | 670,983.48 | 698,649.37 |
| Przychód (max) | 635,064.89 | 662,255.90 | 659,205.00 | 695,812.87 | 724,502.52 |
| EBITDA (średnia) | 63,042.79 | 65,461.09 | 66,277.92 | 68,922.55 | 71,764.36 |
| EBIT (średnia) | 42,089.69 | 43,704.24 | 44,249.58 | 46,015.24 | 47,912.53 |
| EBIT % | 6.72% | 6.72% | 6.72% | 6.72% | 6.72% |
| Zysk netto % | 5.10% | 5.05% | 5.55% | 6.25% | 6.51% |
| EPS (średnia) | 593.94 | 670.10 | 702.20 | 795.80 | 862.10 |
| Liczba analityków (Przychody) | 6 | 6 | 6 | 5 | 3 |
| Liczba analityków (EPS) | 6 | 6 | 6 | 4 | 2 |
| symbol | 9065.T | 9065.T | 9065.T | 9065.T | 9065.T |