Prognozy (mln)
| Okres | 2024-03-31 | 2025-03-31 | 2026-03-31 | 2027-03-31 | 2028-03-31 |
| Przychód (średnia) | 599,421.33 | 683,400.00 | 684,200.00 | 704,400.00 | 753,600.00 |
| Przychód Δ r/r | 0.00% | 14.01% | 0.12% | 2.95% | 6.98% |
| Przychód (min) | 595,760.52 | 670,600.00 | 664,220.80 | 664,500.00 | 731,594.26 |
| Przychód (max) | 604,727.01 | 696,200.00 | 704,179.20 | 744,300.00 | 775,605.74 |
| EBITDA (średnia) | 66,596.89 | 75,927.08 | 76,015.97 | 78,260.22 | 83,726.44 |
| EBIT (średnia) | 23,679.51 | 26,997.00 | 27,028.60 | 27,826.58 | 29,770.18 |
| EBIT % | 3.95% | 3.95% | 3.95% | 3.95% | 3.95% |
| Zysk netto % | 4.41% | 5.33% | 4.61% | 4.81% | 5.24% |
| EPS (średnia) | 117.45 | 161.84 | 140.15 | 150.61 | 175.44 |
| Liczba analityków (Przychody) | 3 | 2 | 1 | 2 | 1 |
| Liczba analityków (EPS) | 3 | 1 | 2 | 2 | 1 |
| symbol | 9048.T | 9048.T | 9048.T | 9048.T | 9048.T |