Prognozy (mln)
| Okres | 2025-03-31 | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 |
| Przychód (średnia) | 142,274.25 | 150,948.33 | 159,803.33 | 169,500.00 | 180,500.00 |
| Przychód Δ r/r | 0.00% | 6.10% | 5.87% | 6.07% | 6.49% |
| Przychód (min) | 140,000.00 | 148,332.98 | 157,392.47 | 169,089.38 | 177,580.44 |
| Przychód (max) | 144,847.00 | 154,387.48 | 163,397.07 | 169,910.62 | 184,585.06 |
| EBITDA (średnia) | 38,432.43 | 40,775.55 | 43,167.55 | 45,786.90 | 48,758.32 |
| EBIT (średnia) | 27,338.36 | 29,005.11 | 30,706.62 | 32,569.86 | 34,683.54 |
| EBIT % | 19.22% | 19.22% | 19.22% | 19.22% | 19.22% |
| Zysk netto % | 25.95% | 14.70% | 15.31% | 15.53% | 15.44% |
| EPS (średnia) | 230.93 | 138.77 | 153.83 | 165.70 | 175.00 |
| Liczba analityków (Przychody) | 4 | 4 | 4 | 3 | 2 |
| Liczba analityków (EPS) | 4 | 4 | 4 | 3 | 1 |
| symbol | 8876.T | 8876.T | 8876.T | 8876.T | 8876.T |