Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 9,389,761.55 | 9,529,978.98 | 9,318,141.65 | 10,649,064.83 | 11,168,562.19 |
| Przychód Δ r/r | 0.00% | 1.49% | -2.22% | 14.28% | 4.88% |
| Przychód (min) | 8,534,278.06 | 7,887,340.92 | 9,057,677.07 | 9,229,516.19 | 9,679,763.16 |
| Przychód (max) | 10,165,669.04 | 12,921,209.52 | 9,578,606.24 | 13,039,846.22 | 13,675,973.96 |
| EBITDA (średnia) | 607,519.13 | 616,591.22 | 602,885.31 | 688,996.26 | 722,607.82 |
| EBIT (średnia) | 526,700.79 | 534,566.02 | 522,683.41 | 597,339.01 | 626,479.23 |
| EBIT % | 5.61% | 5.61% | 5.61% | 5.61% | 5.61% |
| Zysk netto % | 4.06% | 4.38% | 4.67% | 5.29% | 5.30% |
| EPS (średnia) | 107.14 | 117.38 | 124.00 | 152.00 | 159.80 |
| Liczba analityków (Przychody) | 6 | 7 | 6 | 5 | 3 |
| Liczba analityków (EPS) | 7 | 11 | 8 | 3 | 3 |
| symbol | 8750.T | 8750.T | 8750.T | 8750.T | 8750.T |