Prognozy (mln)
| Okres | 2025-03-31 | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 |
| Przychód (średnia) | 93,200.00 | 95,900.00 | 98,700.00 | 101,600.00 | 104,600.00 |
| Przychód Δ r/r | 0.00% | 2.90% | 2.92% | 2.94% | 2.95% |
| Przychód (min) | 88,911.34 | 90,098.96 | 86,193.49 | 95,454.17 | 98,272.70 |
| Przychód (max) | 97,488.66 | 101,701.04 | 111,206.51 | 107,745.83 | 110,927.30 |
| EBITDA (średnia) | 15,567.62 | 16,018.61 | 16,486.31 | 16,970.71 | 17,471.82 |
| EBIT (średnia) | 11,417.40 | 11,748.16 | 12,091.17 | 12,446.44 | 12,813.95 |
| EBIT % | 12.25% | 12.25% | 12.25% | 12.25% | 12.25% |
| Zysk netto % | 12.22% | 13.16% | 14.65% | 15.54% | 16.42% |
| EPS (średnia) | 45.30 | 50.20 | 57.50 | 62.80 | 68.30 |
| Liczba analityków (Przychody) | 2 | 1 | 2 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T |