Wall Street Experts
ver. ZuMIgo(08/25)
Japan Securities Finance Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 52 465
EBIT TTM (mln): 15 564
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
27,433 |
26,369 |
24,402 |
20,698 |
15,906 |
15,570 |
12,523 |
10,859 |
10,607 |
11,959 |
12,178 |
13,171 |
13,669 |
15,431 |
14,552 |
14,742 |
15,112 |
16,836 |
22,457 |
Przychód Δ r/r |
0.0% |
-3.9% |
-7.5% |
-15.2% |
-23.2% |
-2.1% |
-19.6% |
-13.3% |
-2.3% |
12.7% |
1.8% |
8.2% |
3.8% |
12.9% |
-5.7% |
1.3% |
2.5% |
11.4% |
33.4% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
15.6% |
-14.2% |
-19.2% |
1.8% |
-28.1% |
EBIT (mln) |
11,047 |
9,712 |
19,811 |
23,848 |
9,481 |
10,500 |
10,363 |
7,021 |
6,384 |
10,659 |
7,744 |
6,218 |
4,775 |
6,076 |
3,981 |
4,130 |
4,777 |
6,237 |
6,355 |
EBIT Δ r/r |
0.0% |
-12.1% |
104.0% |
20.4% |
-60.2% |
10.7% |
-1.3% |
-32.2% |
-9.1% |
67.0% |
-27.3% |
-19.7% |
-23.2% |
27.2% |
-34.5% |
3.7% |
15.7% |
30.6% |
1.9% |
EBIT (%) |
40.3% |
36.8% |
81.2% |
115.2% |
59.6% |
67.4% |
82.8% |
64.7% |
60.2% |
89.1% |
63.6% |
47.2% |
34.9% |
39.4% |
27.4% |
28.0% |
31.6% |
37.0% |
28.3% |
Koszty finansowe (mln) |
1,543 |
1,527 |
11,179 |
20,945 |
15,712 |
5,360 |
5,768 |
5,087 |
3,815 |
3,938 |
3,460 |
2,869 |
1,217 |
1,259 |
1,526 |
2,873 |
3,629 |
4,361 |
7,048 |
EBITDA (mln) |
12,535 |
11,339 |
21,460 |
25,423 |
11,125 |
11,519 |
11,229 |
7,742 |
7,139 |
11,537 |
8,406 |
6,843 |
5,582 |
7,440 |
5,361 |
5,529 |
6,133 |
7,432 |
7,037 |
EBITDA(%) |
45.7% |
43.0% |
87.9% |
122.8% |
69.9% |
74.0% |
89.7% |
71.3% |
67.3% |
96.5% |
69.0% |
52.0% |
40.8% |
48.2% |
36.8% |
37.5% |
40.6% |
44.1% |
31.3% |
Podatek (mln) |
3,985 |
3,233 |
4,477 |
4,203 |
1,272 |
1,568 |
1,103 |
1,155 |
792 |
510 |
764 |
704 |
480 |
592 |
1,240 |
1,301 |
1,630 |
1,972 |
2,306 |
Zysk Netto (mln) |
5,519 |
4,952 |
4,155 |
-1,300 |
-7,503 |
3,572 |
3,492 |
779 |
1,777 |
6,211 |
3,520 |
2,645 |
3,078 |
4,225 |
3,765 |
3,556 |
3,971 |
5,174 |
5,966 |
Zysk netto Δ r/r |
0.0% |
-10.3% |
-16.1% |
-131.3% |
477.2% |
-147.6% |
-2.2% |
-77.7% |
128.1% |
249.5% |
-43.3% |
-24.9% |
16.4% |
37.3% |
-10.9% |
-5.6% |
11.7% |
30.3% |
15.3% |
Zysk netto (%) |
20.1% |
18.8% |
17.0% |
-6.3% |
-47.2% |
22.9% |
27.9% |
7.2% |
16.8% |
51.9% |
28.9% |
20.1% |
22.5% |
27.4% |
25.9% |
24.1% |
26.3% |
30.7% |
26.6% |
EPS |
54.08 |
48.93 |
42.09 |
-13.15 |
-80.33 |
38.59 |
37.73 |
8.41 |
19.1 |
60.35 |
33.94 |
26.9 |
31.9 |
44.24 |
40.02 |
38.47 |
43.28 |
56.61 |
67.76 |
EPS (rozwodnione) |
54.08 |
48.93 |
42.09 |
-13.15 |
-80.33 |
38.59 |
37.73 |
8.41 |
19.1 |
60.35 |
33.94 |
26.9 |
31.9 |
44.24 |
40.02 |
38.47 |
43.28 |
56.61 |
67.76 |
Ilośc akcji (mln) |
99 |
99 |
99 |
99 |
93 |
93 |
93 |
93 |
93 |
103 |
104 |
98 |
96 |
95 |
94 |
92 |
92 |
91 |
88 |
Ważona ilośc akcji (mln) |
99 |
99 |
99 |
99 |
93 |
93 |
93 |
93 |
93 |
103 |
104 |
98 |
96 |
95 |
94 |
92 |
92 |
91 |
88 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |