Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 |
| Przychód (średnia) | 750.00 | 750.00 | 880.00 | 921.00 | 1,140.00 |
| Przychód Δ r/r | 0.00% | 0.00% | 17.33% | 4.66% | 23.78% |
| Przychód (min) | 750.00 | 750.00 | 880.00 | 921.00 | 1,140.00 |
| Przychód (max) | 750.00 | 750.00 | 880.00 | 921.00 | 1,140.00 |
| EBITDA (średnia) | 172.37 | 172.37 | 202.25 | 211.67 | 262.00 |
| EBIT (średnia) | 85.01 | 85.01 | 99.75 | 104.39 | 129.22 |
| EBIT % | 11.33% | 11.33% | 11.33% | 11.33% | 11.33% |
| Zysk netto % | -14.63% | -14.63% | 0.15% | 3.47% | 10.39% |
| EPS (średnia) | -2.51 | -2.51 | 0.03 | 0.73 | 2.71 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 8431.TWO | 8431.TWO | 8431.TWO | 8431.TWO | 8431.TWO |