| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
23 |
33 |
34 |
38 |
29 |
23 |
23 |
21 |
30 |
31 |
| Przychód Δ r/r |
0.0% |
43.7% |
0.9% |
13.7% |
-22.9% |
-21.9% |
-1.7% |
-5.9% |
42.3% |
1.3% |
| Marża brutto |
32.3% |
29.8% |
31.0% |
22.9% |
25.8% |
29.0% |
24.5% |
16.8% |
22.8% |
27.9% |
| EBIT (mln) |
5 |
7 |
1 |
-2 |
-2 |
-5 |
-3 |
-2 |
-0 |
0 |
| EBIT Δ r/r |
0.0% |
27.2% |
-90.0% |
-437.7% |
1.4% |
106.4% |
-34.1% |
-36.7% |
-92.5% |
-343.8% |
| EBIT (%) |
22.5% |
19.9% |
2.0% |
-5.9% |
-7.7% |
-20.4% |
-13.7% |
-9.2% |
-0.5% |
1.2% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
6 |
7 |
1 |
-1 |
-1 |
-0 |
-1 |
-0 |
2 |
3 |
| EBITDA(%) |
23.9% |
20.9% |
3.2% |
-3.5% |
-3.5% |
-1.8% |
-4.5% |
-0.6% |
7.2% |
8.6% |
| Podatek (mln) |
1 |
2 |
2 |
1 |
1 |
0 |
1 |
0 |
1 |
1 |
| Zysk Netto (mln) |
4 |
5 |
-1 |
-3 |
-3 |
-4 |
-5 |
-2 |
0 |
0 |
| Zysk netto Δ r/r |
0.0% |
27.3% |
-122.7% |
178.6% |
-14.3% |
67.2% |
9.6% |
-60.4% |
-104.6% |
22.7% |
| Zysk netto (%) |
16.6% |
14.7% |
-3.3% |
-8.1% |
-9.0% |
-19.2% |
-21.5% |
-9.0% |
0.3% |
0.4% |
| EPS |
0.08 |
0.12 |
-0.0143 |
-0.0461 |
-0.0342 |
-0.57 |
-0.55 |
-0.0188 |
0.0007 |
0.008 |
| EPS (rozwodnione) |
0.0496 |
0.12 |
-0.0143 |
-0.0461 |
-0.0342 |
-0.57 |
-0.55 |
-0.0188 |
0.0007 |
0.008 |
| Ilośc akcji (mln) |
48 |
40 |
78 |
67 |
78 |
8 |
9 |
102 |
122 |
14 |
| Ważona ilośc akcji (mln) |
78 |
40 |
78 |
67 |
78 |
8 |
9 |
102 |
122 |
14 |
| Waluta |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |