index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
163 |
199 |
215 |
308 |
371 |
379 |
568 |
748 |
1,024 |
Przychód Δ r/r |
0.0% |
21.5% |
8.4% |
43.0% |
20.4% |
2.3% |
49.9% |
31.6% |
37.0% |
Marża brutto |
69.9% |
72.5% |
40.6% |
41.8% |
43.3% |
40.9% |
39.5% |
41.0% |
43.1% |
EBIT (mln) |
24 |
29 |
8 |
34 |
41 |
3 |
23 |
67 |
168 |
EBIT Δ r/r |
0.0% |
21.4% |
-73.0% |
332.8% |
22.4% |
-91.8% |
574.2% |
194.8% |
150.3% |
EBIT (%) |
14.5% |
14.5% |
3.6% |
10.9% |
11.1% |
0.9% |
4.0% |
9.0% |
16.4% |
Koszty finansowe (mln) |
0 |
0 |
1 |
0 |
5 |
7 |
9 |
11 |
15 |
EBITDA (mln) |
25 |
31 |
14 |
41 |
118 |
118 |
152 |
219 |
307 |
EBITDA(%) |
15.3% |
15.8% |
6.5% |
13.4% |
31.9% |
31.1% |
26.8% |
29.3% |
30.0% |
Podatek (mln) |
2 |
4 |
4 |
4 |
5 |
1 |
5 |
7 |
18 |
Zysk Netto (mln) |
12 |
14 |
3 |
27 |
30 |
25 |
26 |
69 |
90 |
Zysk netto Δ r/r |
0.0% |
18.4% |
-80.5% |
883.5% |
10.3% |
-17.0% |
5.7% |
159.9% |
31.9% |
Zysk netto (%) |
7.3% |
7.2% |
1.3% |
8.9% |
8.1% |
6.6% |
4.6% |
9.2% |
8.8% |
EPS |
0.0473 |
0.056 |
0.007 |
0.0691 |
0.0792 |
0.0653 |
0.0682 |
0.18 |
0.24 |
EPS (rozwodnione) |
0.03 |
0.0355 |
0.007 |
0.0691 |
0.0792 |
0.0651 |
0.0681 |
0.18 |
0.24 |
Ilośc akcji (mln) |
254 |
254 |
395 |
395 |
380 |
383 |
387 |
383 |
382 |
Ważona ilośc akcji (mln) |
400 |
400 |
395 |
395 |
380 |
384 |
387 |
385 |
381 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |