Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 274,421.73 | 296,439.99 | 316,782.80 | 320,978.50 | 342,300.00 |
| Przychód Δ r/r | 0.00% | 8.02% | 6.86% | 1.32% | 6.64% |
| Przychód (min) | 268,180.09 | 284,239.23 | 316,607.81 | 310,610.12 | 331,242.88 |
| Przychód (max) | 279,560.37 | 309,350.61 | 316,957.78 | 331,125.41 | 353,120.93 |
| EBITDA (średnia) | 50,540.24 | 54,595.35 | 58,341.88 | 59,114.60 | 63,041.38 |
| EBIT (średnia) | 35,871.26 | 38,749.39 | 41,408.52 | 41,956.96 | 44,744.02 |
| EBIT % | 13.07% | 13.07% | 13.07% | 13.07% | 13.07% |
| Zysk netto % | 10.48% | 10.82% | 11.00% | 12.65% | 12.81% |
| EPS (średnia) | 159.19 | 178.34 | 196.48 | 218.80 | 236.30 |
| Liczba analityków (Przychody) | 9 | 9 | 8 | 4 | 4 |
| Liczba analityków (EPS) | 9 | 9 | 8 | 3 | 3 |
| symbol | 8252.T | 8252.T | 8252.T | 8252.T | 8252.T |