Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 438.926 | 815.59 | 848.693 | 939.397 | 1 157.095 | 1 790.703 | 2 526.528 | 3 634.378 | 3 722.841 | 3 603.274 | 4 360.262 | 4 641.318 | 5 426.17 | 6 178.063 | 12 087.407 |
| Aktywa trwałe (mln) | 108.013 | 129.58 | 123.003 | 665.747 | 785.137 | 721.3 | 1 101.005 | 1 630.122 | 2 126.649 | 2 308.992 | 2 383.153 | 2 990.703 | 3 224.828 | 4 882.611 | 12 028.0 |
| Rzeczowe aktywa trwałe netto | 10.768 | 15.04 | 17.415 | 10.959 | 11.597 | 24.015 | 20.005 | 18.936 | 18.713 | 35.035 | 143.947 | 138.949 | 129.412 | 150.742 | 72.999 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 15.389 | 26.012 | 15.089 | 12.554 | 0.0 | 0.0 | 51.782 | 102.068 | 118.835 | 176.56 | 22.352 | 165.515 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 15.389 | 26.012 | 15.089 | 12.554 | 0.0 | 0.0 | 51.782 | 102.068 | 118.835 | 176.56 | 22.352 | 165.515 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 59.407 |
| Inwestycje długoterminowe | 97.245 | 114.54 | 105.588 | 0.0 | 0.0 | 682.196 | 1 068.446 | 1 611.186 | 2 107.936 | 2 273.957 | 2 239.206 | 2 851.754 | 3 095.416 | 155.15 | 2 635.687 |
| Aktywa obrotowe | 117.44 | 50.161 | 160.153 | 273.65 | 371.958 | 256.34 | 477.269 | 902.21 | 633.207 | 735.258 | 1 179.1 | 894.09 | 987.103 | 1 295.452 | 59.407 |
| Środki pieniężne i Inwestycje | 117.44 | 50.161 | 160.153 | 273.65 | 371.958 | 256.34 | 477.269 | 902.21 | 633.207 | 735.258 | 1 179.1 | 894.09 | 987.103 | 1 404.315 | 940.512 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2 561.59) |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.578 | 15.096 | 84.766 | 155.462 | 276.696 | 326.448 | 435.284 | 429.926 | 459.212 | 254.733 |
| Środki pieniężne i inne aktywa pieniężne | 117.44 | 50.161 | 160.153 | 273.65 | 371.958 | 249.762 | 462.173 | 817.444 | 477.745 | 458.562 | 852.652 | 458.806 | 557.177 | 1 045.077 | 685.779 |
| Należności krótkoterminowe | 75.401 | 196.822 | 202.867 | 0.0 | 0.0 | 120.146 | 123.703 | 118.609 | 74.047 | 106.982 | 247.946 | 192.784 | 411.558 | 4 856.654 | 3.357 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.623 | 6.887 | 5.804 | 7.026 |
| Zobowiązania krótkoterminowe | 75.401 | 196.822 | 202.867 | 26.721 | 58.295 | 120.146 | 137.899 | 118.609 | 74.047 | 106.982 | 247.946 | 192.784 | 411.558 | 4 388.546 | 1 504.904 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 185.161 | 404.671 | 55.924 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.803 | 25.119 | 33.562 | 39.691 | 56.702 | 105.52 | 126.28 | 411.558 | 66.730999 | 10 006.982 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.368 | 18.391 | 26.49 | 33.689 | 40.932 | 47.904 | 51.341 | 49.925 | 0.0 | 34.502 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.978 | 42.714 | 54.482 | 49.222 | 35.678 | 38.792 |
| Zobowiązania ogółem | 295.54 | 706.254 | 739.934 | 26.721 | 58.295 | 1 450.186 | 2 097.069 | 3 036.318 | 2 954.44 | 2 728.055 | 3 247.881 | 3 370.902 | 4 138.043 | 4 455.277 | 10 006.982 |
| Kapitał własny | 143.386 | 109.336 | 108.759 | 86.464 | 102.044 | 340.517 | 429.459 | 598.06 | 768.401 | 875.219 | 1 112.381 | 1 270.416 | 1 288.127 | 1 722.786 | 2 080.425 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 438.926 | 815.59 | 848.693 | 113.185 | 160.339 | 1 790.703 | 2 526.528 | 3 634.378 | 3 722.841 | 3 603.274 | 4 360.262 | 4 641.318 | 5 426.17 | 6 178.063 | 12 087.407 |
| Inwestycje | 97.245 | 114.54 | 105.588 | 0.0 | 0.0 | 688.774 | 1 083.542 | 1 695.952 | 2 263.398 | 2 550.653 | 2 565.654 | 3 287.038 | 3 525.342 | 155.15 | 2 890.42 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.978 | 42.714 | 54.482 | 49.222 | 41.482 | 38.792 |
| Środki pieniężne i inne aktywa pieniężne | 117.44 | 50.161 | 160.153 | 273.65 | 371.958 | 249.762 | 462.173 | 817.444 | 477.745 | 458.562 | 852.652 | 458.806 | 557.177 | 1 045.077 | 685.779 |
| Dług netto | (117.44) | (50.161) | (160.153) | (273.65) | (371.958) | (249.762) | (462.173) | (817.444) | (477.745) | (451.584) | (809.938) | (404.324) | (507.955) | (1 003.595) | (646.987) |
| Ticker | 8230.SR | 8230.SR | 8230.SR | 8230.SR | 8230.SR | 8230.SR | 8230.SR | 8230.SR | 8230.SR | 8230.SR | 8230.SR | 8230.SR | 8230.SR | 8230.SR | 8230.SR |
| Waluta | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR |