Meiwa Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 161 444
EBIT TTM (mln): 3 944
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 155,670 144,292 125,452 140,707 158,033 131,121 139,551 144,674 134,985 134,764 141,793 154,604 137,036 130,201 143,025 156,662
Przychód Δ r/r 0.0% -7.3% -13.1% 12.2% 12.3% -17.0% 6.4% 3.7% -6.7% -0.2% 5.2% 9.0% -11.4% -5.0% 9.8% 9.5%
Marża brutto 6.2% 6.5% 7.2% 7.1% 6.7% 7.2% 7.4% 7.0% 7.3% 7.6% 7.4% 7.3% 7.2% 7.1% 7.6% 7.5%
EBIT (mln) 2,498 2,092 1,962 2,700 3,250 2,118 2,757 2,019 2,113 2,280 3,011 2,636 1,483 2,240 3,402 3,655
EBIT Δ r/r 0.0% -16.3% -6.2% 37.6% 20.4% -34.8% 30.2% -26.8% 4.7% 7.9% 32.1% -12.5% -43.7% 51.0% 51.9% 7.4%
EBIT (%) 1.6% 1.4% 1.6% 1.9% 2.1% 1.6% 2.0% 1.4% 1.6% 1.7% 2.1% 1.7% 1.1% 1.7% 2.4% 2.3%
Koszty finansowe (mln) 272 226 132 131 113 89 81 73 62 66 94 152 145 90 69 133
EBITDA (mln) 3,364 2,200 2,579 3,447 4,093 3,053 3,796 3,948 2,931 3,271 3,176 3,606 2,018 2,110 3,751 3,557
EBITDA(%) 2.2% 1.5% 2.1% 2.4% 2.6% 2.3% 2.7% 2.7% 2.2% 2.4% 2.2% 2.3% 1.5% 1.6% 2.6% 2.3%
Podatek (mln) 1,031 502 869 1,145 1,199 972 1,136 1,115 625 837 803 903 962 541 1,154 1,411
Zysk Netto (mln) 2,477 865 1,546 2,144 2,308 1,682 2,433 2,526 2,057 2,297 2,068 2,267 2,091 1,198 2,407 1,720
Zysk netto Δ r/r 0.0% -65.1% 78.7% 38.7% 7.6% -27.1% 44.6% 3.8% -18.6% 11.7% -10.0% 9.6% -7.8% -42.7% 100.9% -28.5%
Zysk netto (%) 1.6% 0.6% 1.2% 1.5% 1.5% 1.3% 1.7% 1.7% 1.5% 1.7% 1.5% 1.5% 1.5% 0.9% 1.7% 1.1%
EPS 59.31 20.73 37.04 51.34 55.27 40.3 58.28 60.5 49.27 55.01 49.52 54.28 50.07 28.69 57.63 41.18
EPS (rozwodnione) 59.31 20.73 37.04 51.34 55.27 40.3 58.28 60.5 49.27 55.01 49.52 54.28 50.07 28.69 57.63 41.18
Ilośc akcji (mln) 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42
Ważona ilośc akcji (mln) 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY