Wall Street Experts
ver. ZuMIgo(08/25)
Meiwa Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 161 444
EBIT TTM (mln): 3 944
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
155,670 |
144,292 |
125,452 |
140,707 |
158,033 |
131,121 |
139,551 |
144,674 |
134,985 |
134,764 |
141,793 |
154,604 |
137,036 |
130,201 |
143,025 |
156,662 |
Przychód Δ r/r |
0.0% |
-7.3% |
-13.1% |
12.2% |
12.3% |
-17.0% |
6.4% |
3.7% |
-6.7% |
-0.2% |
5.2% |
9.0% |
-11.4% |
-5.0% |
9.8% |
9.5% |
Marża brutto |
6.2% |
6.5% |
7.2% |
7.1% |
6.7% |
7.2% |
7.4% |
7.0% |
7.3% |
7.6% |
7.4% |
7.3% |
7.2% |
7.1% |
7.6% |
7.5% |
EBIT (mln) |
2,498 |
2,092 |
1,962 |
2,700 |
3,250 |
2,118 |
2,757 |
2,019 |
2,113 |
2,280 |
3,011 |
2,636 |
1,483 |
2,240 |
3,402 |
3,655 |
EBIT Δ r/r |
0.0% |
-16.3% |
-6.2% |
37.6% |
20.4% |
-34.8% |
30.2% |
-26.8% |
4.7% |
7.9% |
32.1% |
-12.5% |
-43.7% |
51.0% |
51.9% |
7.4% |
EBIT (%) |
1.6% |
1.4% |
1.6% |
1.9% |
2.1% |
1.6% |
2.0% |
1.4% |
1.6% |
1.7% |
2.1% |
1.7% |
1.1% |
1.7% |
2.4% |
2.3% |
Koszty finansowe (mln) |
272 |
226 |
132 |
131 |
113 |
89 |
81 |
73 |
62 |
66 |
94 |
152 |
145 |
90 |
69 |
133 |
EBITDA (mln) |
3,364 |
2,200 |
2,579 |
3,447 |
4,093 |
3,053 |
3,796 |
3,948 |
2,931 |
3,271 |
3,176 |
3,606 |
2,018 |
2,110 |
3,751 |
3,557 |
EBITDA(%) |
2.2% |
1.5% |
2.1% |
2.4% |
2.6% |
2.3% |
2.7% |
2.7% |
2.2% |
2.4% |
2.2% |
2.3% |
1.5% |
1.6% |
2.6% |
2.3% |
Podatek (mln) |
1,031 |
502 |
869 |
1,145 |
1,199 |
972 |
1,136 |
1,115 |
625 |
837 |
803 |
903 |
962 |
541 |
1,154 |
1,411 |
Zysk Netto (mln) |
2,477 |
865 |
1,546 |
2,144 |
2,308 |
1,682 |
2,433 |
2,526 |
2,057 |
2,297 |
2,068 |
2,267 |
2,091 |
1,198 |
2,407 |
1,720 |
Zysk netto Δ r/r |
0.0% |
-65.1% |
78.7% |
38.7% |
7.6% |
-27.1% |
44.6% |
3.8% |
-18.6% |
11.7% |
-10.0% |
9.6% |
-7.8% |
-42.7% |
100.9% |
-28.5% |
Zysk netto (%) |
1.6% |
0.6% |
1.2% |
1.5% |
1.5% |
1.3% |
1.7% |
1.7% |
1.5% |
1.7% |
1.5% |
1.5% |
1.5% |
0.9% |
1.7% |
1.1% |
EPS |
59.31 |
20.73 |
37.04 |
51.34 |
55.27 |
40.3 |
58.28 |
60.5 |
49.27 |
55.01 |
49.52 |
54.28 |
50.07 |
28.69 |
57.63 |
41.18 |
EPS (rozwodnione) |
59.31 |
20.73 |
37.04 |
51.34 |
55.27 |
40.3 |
58.28 |
60.5 |
49.27 |
55.01 |
49.52 |
54.28 |
50.07 |
28.69 |
57.63 |
41.18 |
Ilośc akcji (mln) |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
Ważona ilośc akcji (mln) |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
42 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |