Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 7,406,570.47 | 7,695,193.96 | 7,845,079.24 | 8,779,100.00 | 9,019,100.00 |
| Przychód Δ r/r | 0.00% | 3.90% | 1.95% | 11.91% | 2.73% |
| Przychód (min) | 7,206,956.38 | 7,214,987.70 | 7,810,301.46 | 8,383,678.50 | 8,612,868.61 |
| Przychód (max) | 7,644,013.88 | 8,337,707.64 | 7,879,857.01 | 9,290,966.92 | 9,544,960.16 |
| EBITDA (średnia) | 665,815.85 | 691,761.74 | 705,235.72 | 789,199.79 | 810,774.66 |
| EBIT (średnia) | 437,973.24 | 455,040.43 | 463,903.61 | 519,135.12 | 533,327.06 |
| EBIT % | 5.91% | 5.91% | 5.91% | 5.91% | 5.91% |
| Zysk netto % | 7.70% | 7.64% | 7.80% | 7.51% | 7.61% |
| EPS (średnia) | 484.58 | 506.56 | 539.90 | 543.50 | 566.20 |
| Liczba analityków (Przychody) | 8 | 10 | 9 | 4 | 4 |
| Liczba analityków (EPS) | 12 | 12 | 11 | 5 | 6 |
| symbol | 8053.T | 8053.T | 8053.T | 8053.T | 8053.T |