index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
197 |
243 |
271 |
272 |
161 |
84 |
45 |
101 |
140 |
34 |
87 |
105 |
70 |
59 |
656 |
624 |
1,852 |
212 |
71 |
Przychód Δ r/r |
0.0% |
23.3% |
11.2% |
0.6% |
-41.0% |
-47.6% |
-46.5% |
125.1% |
38.5% |
-75.7% |
153.7% |
21.5% |
-33.1% |
-15.8% |
1007.5% |
-4.9% |
196.8% |
-88.6% |
-66.7% |
Marża brutto |
64.5% |
59.8% |
63.8% |
59.0% |
55.4% |
48.1% |
8.6% |
45.0% |
37.7% |
28.2% |
34.7% |
28.7% |
39.9% |
37.8% |
51.7% |
57.4% |
59.5% |
16.2% |
-7.0% |
EBIT (mln) |
25 |
1 |
-36 |
-34 |
-74 |
-16 |
-43 |
-12 |
-63 |
-50 |
-70 |
-73 |
-70 |
-84 |
201 |
189 |
852 |
-124 |
-143 |
EBIT Δ r/r |
0.0% |
-98.0% |
-7238.6% |
-6.3% |
117.5% |
-78.0% |
160.9% |
-72.3% |
438.3% |
-20.8% |
39.0% |
4.9% |
-5.1% |
20.8% |
-338.6% |
-5.6% |
349.6% |
-114.5% |
15.7% |
EBIT (%) |
12.7% |
0.2% |
-13.4% |
-12.5% |
-46.2% |
-19.3% |
-94.4% |
-11.6% |
-45.2% |
-147.3% |
-80.7% |
-69.7% |
-98.9% |
-142.0% |
30.6% |
30.4% |
46.0% |
-58.3% |
-202.9% |
Koszty finansowe (mln) |
-1 |
3 |
-0 |
2 |
3 |
2 |
3 |
3 |
4 |
0 |
2 |
2 |
3 |
2 |
6 |
7 |
3 |
5 |
17 |
EBITDA (mln) |
28 |
4 |
-32 |
-29 |
-40 |
-10 |
-42 |
-10 |
-31 |
-36 |
-55 |
-28 |
-59 |
-57 |
241 |
258 |
910 |
-68 |
-101 |
EBITDA(%) |
14.3% |
1.8% |
-11.7% |
-10.6% |
-24.8% |
-11.9% |
-92.3% |
-9.6% |
-22.3% |
-106.3% |
-63.5% |
-26.9% |
-84.0% |
-96.3% |
36.7% |
41.3% |
49.2% |
-32.1% |
-143.3% |
Podatek (mln) |
1 |
-3 |
2 |
2 |
1 |
0 |
0 |
0 |
1 |
-0 |
0 |
1 |
0 |
-2 |
35 |
48 |
157 |
-1 |
-1 |
Zysk Netto (mln) |
25 |
1 |
-38 |
-37 |
-84 |
-16 |
-44 |
-21 |
-83 |
-62 |
-50 |
-63 |
-64 |
-107 |
168 |
133 |
706 |
-95 |
-198 |
Zysk netto Δ r/r |
0.0% |
-97.9% |
-7360.0% |
-2.4% |
123.3% |
-80.3% |
164.5% |
-52.5% |
300.7% |
-24.9% |
-19.5% |
25.7% |
1.9% |
67.3% |
-256.0% |
-20.9% |
432.2% |
-113.5% |
107.6% |
Zysk netto (%) |
12.7% |
0.2% |
-14.2% |
-13.7% |
-52.1% |
-19.6% |
-96.8% |
-20.4% |
-59.1% |
-182.5% |
-57.9% |
-59.9% |
-91.4% |
-181.5% |
25.6% |
21.3% |
38.1% |
-45.0% |
-281.0% |
EPS |
1.99 |
0.0514 |
-3.03 |
-2.78 |
-6.19 |
-0.96 |
-1.79 |
-0.84 |
-0.97 |
-0.21 |
-0.0709 |
-0.0787 |
-0.0729 |
-0.11 |
0.17 |
0.14 |
0.73 |
-0.0991 |
-0.2 |
EPS (rozwodnione) |
1.96 |
0.0514 |
-3.03 |
-2.78 |
-6.19 |
-0.96 |
-1.79 |
-0.84 |
-0.97 |
-0.21 |
-0.0709 |
-0.0787 |
-0.0729 |
-0.11 |
0.17 |
0.14 |
0.73 |
-0.0991 |
-0.2 |
Ilośc akcji (mln) |
13 |
12 |
13 |
13 |
14 |
17 |
24 |
25 |
85 |
294 |
707 |
801 |
882 |
961 |
968 |
965 |
963 |
963 |
968 |
Ważona ilośc akcji (mln) |
13 |
12 |
13 |
13 |
14 |
17 |
24 |
25 |
85 |
294 |
707 |
801 |
882 |
961 |
968 |
965 |
963 |
963 |
968 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |