China Brilliant Global Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 207 186 101 32 85 55 59 51 83 109 69 86 67 57 24 10 10 30 65 84 106 59 78 94 91
Przychód Δ r/r 0.0% -10.0% -45.9% -68.5% 166.9% -35.2% 7.8% -13.3% 62.7% 31.4% -36.8% 24.2% -21.7% -15.0% -57.6% -59.7% 2.9% 201.0% 114.0% 29.8% 25.9% -44.2% 31.8% 20.7% -2.8%
Marża brutto 31.7% 37.5% 8.9% 11.5% 28.5% 37.7% 52.2% 64.1% 88.2% 82.3% 76.8% 76.3% 52.4% 47.8% 50.8% 67.1% 53.8% 21.7% 12.8% 7.4% 4.5% 8.4% 6.5% 6.4% 20.7%
EBIT (mln) 34 -6 -170 -115 -42 -43 -30 -36 31 16 -7 5 -24 -26 -39 -28 -21 -24 -19 -48 -19 -31 -38 -40 -22
EBIT Δ r/r 0.0% -116.8% 2869.3% -32.1% -63.3% 1.8% -30.0% 19.0% -187.4% -47.7% -141.0% -167.6% -636.0% 7.2% 50.4% -29.0% -23.5% 11.4% -22.0% 159.5% -59.6% 60.6% 21.3% 5.5% -45.5%
EBIT (%) 16.4% -3.1% -168.7% -363.7% -50.0% -78.6% -51.1% -70.1% 37.6% 15.0% -9.7% 5.3% -36.2% -45.6% -162.0% -285.3% -211.9% -78.4% -28.6% -57.1% -18.3% -52.7% -48.5% -42.4% -23.8%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 1 0 0 0 0
EBITDA (mln) 34 0 -161 -101 -35 -41 -28 -34 33 24 -1 7 -21 -28 -40 -28 -20 -21 -15 -49 -25 -32 -40 -41 -48
EBITDA(%) 16.4% 0.2% -160.3% -320.0% -41.9% -74.6% -48.0% -65.6% 39.9% 21.5% -1.3% 7.7% -32.0% -48.4% -164.9% -290.3% -195.4% -68.2% -22.4% -58.0% -23.5% -54.5% -51.6% -44.1% -52.4%
Podatek (mln) 2 -2 0 -2 1 -1 -0 -0 -2 6 4 3 2 -0 0 1 0 0 0 0 0 -2 -16 -17 3
Zysk Netto (mln) 12 14 -165 -111 -41 -32 -27 -34 26 16 -7 1 -25 -29 -42 -30 -31 -24 23 -54 -38 -41 -37 -41 -69
Zysk netto Δ r/r 0.0% 14.1% -1284.5% -33.2% -62.8% -22.6% -14.6% 26.9% -176.8% -41.0% -143.5% -119.0% -2067.2% 15.3% 41.7% -28.6% 5.6% -24.6% -198.6% -331.5% -29.4% 7.7% -9.1% 9.3% 69.0%
Zysk netto (%) 5.9% 7.5% -164.3% -348.8% -48.6% -58.1% -46.0% -67.3% 31.8% 14.3% -9.8% 1.5% -37.9% -51.4% -171.9% -304.3% -312.0% -78.2% 36.0% -64.3% -36.0% -69.5% -48.0% -43.4% -75.5%
EPS 0.076 0.027 -0.32 -0.22 -0.08 -0.062 -0.053 -0.061 0.044 0.026 -0.0107 0.0017 -0.0337 -0.0388 -0.055 -0.0387 -0.0352 -0.0209 0.0193 -0.0378 -0.0263 -0.0282 -0.0256 -0.028 -0.0325
EPS (rozwodnione) 0.076 0.027 -0.32 -0.22 -0.08 -0.062 -0.053 -0.061 0.042 0.017 -0.0107 0.0017 -0.0337 -0.0388 -0.055 -0.0387 -0.0352 -0.0209 0.0193 -0.0378 -0.0263 -0.0282 -0.0256 -0.028 -0.0473
Ilośc akcji (mln) 424 517 511 512 514 513 513 565 595 598 637 756 756 756 756 768 891 1,133 1,210 1,429 1,451 1,454 1,457 1,457 1,457
Ważona ilośc akcji (mln) 424 517 511 512 514 513 513 565 625 598 637 756 756 756 756 768 891 1,133 1,210 1,431 1,451 1,454 1,457 1,457 1,457
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD