Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 |
| Przychód (średnia) | 18,328.50 | 21,343.12 | 24,626.85 | 28,034.45 | 31,360.19 |
| Przychód Δ r/r | 0.00% | 16.45% | 15.39% | 13.84% | 11.86% |
| Przychód (min) | 18,072.06 | 21,246.62 | 24,418.50 | 27,340.83 | 31,218.41 |
| Przychód (max) | 18,466.26 | 21,405.07 | 24,760.64 | 28,728.08 | 31,451.23 |
| EBITDA (średnia) | 1,169.92 | 1,362.34 | 1,571.95 | 1,789.45 | 2,001.74 |
| EBIT (średnia) | 1,085.20 | 1,263.69 | 1,458.12 | 1,659.88 | 1,856.79 |
| EBIT % | 5.92% | 5.92% | 5.92% | 5.92% | 5.92% |
| Zysk netto % | 5.69% | 5.12% | 4.90% | 4.91% | 5.26% |
| EPS (średnia) | 6.96 | 7.29 | 8.28 | 9.73 | 11.00 |
| Liczba analityków (Przychody) | 3 | 1 | 2 | 2 | 1 |
| Liczba analityków (EPS) | 4 | 2 | 3 | 3 | 1 |
| symbol | 8010.SR | 8010.SR | 8010.SR | 8010.SR | 8010.SR |