Mutoh Holdings Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 17 719
EBIT TTM (mln): 1 134
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 30,417 26,339 21,998 21,920 20,441 17,982 23,115 23,476 23,450 20,493 20,048 19,202 16,124 14,151 15,848 16,794
Przychód Δ r/r 0.0% -13.4% -16.5% -0.4% -6.7% -12.0% 28.5% 1.6% -0.1% -12.6% -2.2% -4.2% -16.0% -12.2% 12.0% 6.0%
Marża brutto 33.9% 30.3% 30.7% 33.9% 33.9% 31.6% 35.9% 37.4% 35.3% 33.4% 33.0% 32.4% 31.8% 30.2% 34.7% 38.4%
EBIT (mln) 3,022 952 355 1,202 654 140 1,631 1,307 690 183 160 160 -597 -564 541 967
EBIT Δ r/r 0.0% -68.5% -62.7% 238.7% -45.6% -78.6% 1064.2% -19.9% -47.2% -73.5% -12.6% 0.0% -473.1% -5.5% -195.9% 78.7%
EBIT (%) 9.9% 3.6% 1.6% 5.5% 3.2% 0.8% 7.1% 5.6% 2.9% 0.9% 0.8% 0.8% -3.7% -4.0% 3.4% 5.8%
Koszty finansowe (mln) 16 25 22 16 14 5 5 4 4 3 3 2 2 5 4 4
EBITDA (mln) 3,780 1,951 939 1,540 2,186 1,118 2,434 1,809 1,145 685 792 630 -40 28 955 1,256
EBITDA(%) 12.4% 7.4% 4.3% 7.0% 10.7% 6.2% 10.5% 7.7% 4.9% 3.3% 4.0% 3.3% -0.2% 0.2% 6.0% 7.5%
Podatek (mln) 1,347 561 165 -104 416 460 -349 1,420 601 166 702 142 360 55 362 13
Zysk Netto (mln) 1,802 604 218 800 -426 262 2,400 2,684 149 -114 -337 64 -1,015 -1,200 773 878
Zysk netto Δ r/r 0.0% -66.5% -63.9% 267.1% -153.2% -161.5% 816.5% 11.8% -94.5% -176.5% 196.3% -119.0% -1685.9% 18.2% -164.4% 13.6%
Zysk netto (%) 5.9% 2.3% 1.0% 3.7% -2.1% 1.5% 10.4% 11.4% 0.6% -0.6% -1.7% 0.3% -6.3% -8.5% 4.9% 5.2%
EPS 364.8 126.5 47.4 174.0 -92.58 57.0 522.6 584.7 32.4 -24.79 -73.53 14.07 -223.09 -263.54 169.58 192.41
EPS (rozwodnione) 364.8 126.5 47.4 174.0 -92.58 57.0 522.6 584.7 32.4 -24.79 -73.53 14.07 -223.09 -263.54 169.58 192.41
Ilośc akcji (mln) 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
Ważona ilośc akcji (mln) 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY