Wall Street Experts
ver. ZuMIgo(08/25)
Mutoh Holdings Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 17 719
EBIT TTM (mln): 1 134
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
30,417 |
26,339 |
21,998 |
21,920 |
20,441 |
17,982 |
23,115 |
23,476 |
23,450 |
20,493 |
20,048 |
19,202 |
16,124 |
14,151 |
15,848 |
16,794 |
Przychód Δ r/r |
0.0% |
-13.4% |
-16.5% |
-0.4% |
-6.7% |
-12.0% |
28.5% |
1.6% |
-0.1% |
-12.6% |
-2.2% |
-4.2% |
-16.0% |
-12.2% |
12.0% |
6.0% |
Marża brutto |
33.9% |
30.3% |
30.7% |
33.9% |
33.9% |
31.6% |
35.9% |
37.4% |
35.3% |
33.4% |
33.0% |
32.4% |
31.8% |
30.2% |
34.7% |
38.4% |
EBIT (mln) |
3,022 |
952 |
355 |
1,202 |
654 |
140 |
1,631 |
1,307 |
690 |
183 |
160 |
160 |
-597 |
-564 |
541 |
967 |
EBIT Δ r/r |
0.0% |
-68.5% |
-62.7% |
238.7% |
-45.6% |
-78.6% |
1064.2% |
-19.9% |
-47.2% |
-73.5% |
-12.6% |
0.0% |
-473.1% |
-5.5% |
-195.9% |
78.7% |
EBIT (%) |
9.9% |
3.6% |
1.6% |
5.5% |
3.2% |
0.8% |
7.1% |
5.6% |
2.9% |
0.9% |
0.8% |
0.8% |
-3.7% |
-4.0% |
3.4% |
5.8% |
Koszty finansowe (mln) |
16 |
25 |
22 |
16 |
14 |
5 |
5 |
4 |
4 |
3 |
3 |
2 |
2 |
5 |
4 |
4 |
EBITDA (mln) |
3,780 |
1,951 |
939 |
1,540 |
2,186 |
1,118 |
2,434 |
1,809 |
1,145 |
685 |
792 |
630 |
-40 |
28 |
955 |
1,256 |
EBITDA(%) |
12.4% |
7.4% |
4.3% |
7.0% |
10.7% |
6.2% |
10.5% |
7.7% |
4.9% |
3.3% |
4.0% |
3.3% |
-0.2% |
0.2% |
6.0% |
7.5% |
Podatek (mln) |
1,347 |
561 |
165 |
-104 |
416 |
460 |
-349 |
1,420 |
601 |
166 |
702 |
142 |
360 |
55 |
362 |
13 |
Zysk Netto (mln) |
1,802 |
604 |
218 |
800 |
-426 |
262 |
2,400 |
2,684 |
149 |
-114 |
-337 |
64 |
-1,015 |
-1,200 |
773 |
878 |
Zysk netto Δ r/r |
0.0% |
-66.5% |
-63.9% |
267.1% |
-153.2% |
-161.5% |
816.5% |
11.8% |
-94.5% |
-176.5% |
196.3% |
-119.0% |
-1685.9% |
18.2% |
-164.4% |
13.6% |
Zysk netto (%) |
5.9% |
2.3% |
1.0% |
3.7% |
-2.1% |
1.5% |
10.4% |
11.4% |
0.6% |
-0.6% |
-1.7% |
0.3% |
-6.3% |
-8.5% |
4.9% |
5.2% |
EPS |
364.8 |
126.5 |
47.4 |
174.0 |
-92.58 |
57.0 |
522.6 |
584.7 |
32.4 |
-24.79 |
-73.53 |
14.07 |
-223.09 |
-263.54 |
169.58 |
192.41 |
EPS (rozwodnione) |
364.8 |
126.5 |
47.4 |
174.0 |
-92.58 |
57.0 |
522.6 |
584.7 |
32.4 |
-24.79 |
-73.53 |
14.07 |
-223.09 |
-263.54 |
169.58 |
192.41 |
Ilośc akcji (mln) |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
Ważona ilośc akcji (mln) |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |