Furuya Metal Co., Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 47 527
EBIT TTM (mln): 9 804
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 35,458 21,742 24,673 35,172 27,985 26,324 27,366 21,563 17,382 14,741 21,201 21,451 22,826 33,840 45,321 48,115
Przychód Δ r/r 0.0% -38.7% 13.5% 42.6% -20.4% -5.9% 4.0% -21.2% -19.4% -15.2% 43.8% 1.2% 6.4% 48.3% 33.9% 6.2%
Marża brutto 13.3% -13.2% 26.3% 18.0% 13.4% 11.0% 11.6% 18.3% 16.5% 19.7% 26.3% 31.4% 26.6% 40.4% 35.6% 32.0%
EBIT (mln) 2,924 -4,435 4,629 4,448 1,842 899 1,228 1,924 859 872 3,437 4,462 3,679 10,452 13,055 11,485
EBIT Δ r/r 0.0% -251.7% -204.4% -3.9% -58.6% -51.2% 36.6% 56.7% -55.4% 1.5% 294.2% 29.8% -17.5% 184.1% 24.9% -12.0%
EBIT (%) 8.2% -20.4% 18.8% 12.6% 6.6% 3.4% 4.5% 8.9% 4.9% 5.9% 16.2% 20.8% 16.1% 30.9% 28.8% 23.9%
Koszty finansowe (mln) 192 165 144 159 108 90 72 55 44 26 18 24 62 54 118 409
EBITDA (mln) 3,433 -3,452 5,285 4,919 1,900 1,518 1,862 2,650 1,422 1,482 3,901 4,941 4,279 11,256 13,259 13,800
EBITDA(%) 9.7% -15.9% 21.4% 14.0% 6.8% 5.8% 6.8% 12.3% 8.2% 10.1% 18.4% 23.0% 18.7% 33.3% 29.3% 28.7%
Podatek (mln) 1,122 195 846 476 960 143 -2,307 868 417 439 1,081 1,775 1,222 3,680 4,170 2,988
Zysk Netto (mln) 1,667 -4,503 3,428 3,615 925 -1,555 -2,933 1,133 341 501 2,375 2,709 2,534 6,889 9,142 9,406
Zysk netto Δ r/r 0.0% -370.1% -176.1% 5.5% -74.4% -268.1% 88.6% -138.6% -69.9% 46.9% 374.1% 14.1% -6.5% 171.9% 32.7% 2.9%
Zysk netto (%) 4.7% -20.7% 13.9% 10.3% 3.3% -5.9% -10.7% 5.3% 2.0% 3.4% 11.2% 12.6% 11.1% 20.4% 20.2% 19.5%
EPS 286.58 -1546.89 587.29 570.89 127.89 -214.04 -403.72 158.28 47.56 69.79 326.91 402.59 435.32 1026.68 1310.87 1347.56
EPS (rozwodnione) 283.87 -1546.89 584.11 568.27 127.46 -214.04 -403.72 157.67 47.41 69.57 326.91 400.74 432.79 1021.5 1305.63 1342.18
Ilośc akcji (mln) 6 3 6 6 7 7 7 7 7 7 7 7 6 7 7 7
Ważona ilośc akcji (mln) 6 3 6 6 7 7 7 7 7 7 7 7 6 7 7 7
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY