V Technology Co., Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 41 109
EBIT TTM (mln): 307
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 10,681 14,618 12,718 6,336 14,276 17,826 18,835 13,682 3,662 13,263 16,456 39,153 45,376 66,067 72,132 54,322 55,186 51,418 43,146
Przychód Δ r/r 0.0% 36.9% -13.0% -50.2% 125.3% 24.9% 5.7% -27.4% -73.2% 262.2% 24.1% 137.9% 15.9% 45.6% 9.2% -24.7% 1.6% -6.8% -16.1%
Marża brutto 20.5% 27.7% 22.0% 16.4% 20.5% 28.2% 29.0% 22.0% 20.1% 23.6% 24.6% 22.9% 28.8% 32.3% 34.9% 27.8% 28.5% 30.1% 25.4%
EBIT (mln) 509 2,171 1,002 -540 818 2,275 2,405 534 -1,142 551 862 2,578 5,414 12,545 16,628 5,707 6,604 5,461 986
EBIT Δ r/r 0.0% 326.8% -53.8% -153.9% -251.5% 178.1% 5.7% -77.8% -313.9% -148.2% 56.4% 199.1% 110.0% 131.7% 32.5% -65.7% 15.7% -17.3% -81.9%
EBIT (%) 4.8% 14.9% 7.9% -8.5% 5.7% 12.8% 12.8% 3.9% -31.2% 4.2% 5.2% 6.6% 11.9% 19.0% 23.1% 10.5% 12.0% 10.6% 2.3%
Koszty finansowe (mln) 27 23 27 35 29 38 10 14 27 30 29 43 50 25 20 40 54 42 45
EBITDA (mln) 492 2,204 1,098 -424 863 2,385 2,509 734 -966 624 1,204 2,485 5,764 12,720 17,186 7,322 8,921 7,633 3,877
EBITDA(%) 4.6% 15.1% 8.6% -6.7% 6.0% 13.4% 13.3% 5.4% -26.4% 4.7% 7.3% 6.3% 12.7% 19.3% 23.8% 13.5% 16.2% 14.8% 9.0%
Podatek (mln) -498 807 527 -117 191 711 843 268 -389 232 532 535 1,967 3,399 4,517 2,081 2,462 2,194 1,434
Zysk Netto (mln) 846 1,252 415 -496 573 1,496 1,580 328 -834 236 533 989 2,813 7,837 10,901 3,251 3,513 4,198 260
Zysk netto Δ r/r 0.0% 47.9% -66.8% -219.4% -215.5% 161.1% 5.6% -79.2% -354.3% -128.3% 125.8% 85.6% 184.4% 178.6% 39.1% -70.2% 8.1% 19.5% -93.8%
Zysk netto (%) 7.9% 8.6% 3.3% -7.8% 4.0% 8.4% 8.4% 2.4% -22.8% 1.8% 3.2% 2.5% 6.2% 11.9% 15.1% 6.0% 6.4% 8.2% 0.6%
EPS 95.22 139.28 45.22 -53.34 61.89 161.99 169.11 35.09 -89.12 23.93 56.7 104.73 288.74 791.38 1108.66 336.21 363.31 434.15 26.89
EPS (rozwodnione) 93.97 133.11 43.77 -53.34 61.89 161.58 169.04 35.09 -89.12 23.93 56.65 104.72 285.52 791.38 1100.86 336.21 363.31 434.15 26.89
Ilośc akcji (mln) 9 9 9 9 9 9 9 9 9 9 9 9 10 10 10 10 10 10 10
Ważona ilośc akcji (mln) 9 9 9 9 9 9 9 9 9 9 9 9 10 10 10 10 10 10 10
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY