Wall Street Experts
ver. ZuMIgo(08/25)
Nagano Keiki Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 68 571
EBIT TTM (mln): 7 319
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
40,832 |
38,973 |
31,754 |
38,115 |
39,437 |
36,653 |
40,769 |
45,867 |
44,949 |
44,199 |
50,448 |
52,060 |
49,067 |
44,805 |
54,953 |
60,544 |
Przychód Δ r/r |
0.0% |
-4.6% |
-18.5% |
20.0% |
3.5% |
-7.1% |
11.2% |
12.5% |
-2.0% |
-1.7% |
14.1% |
3.2% |
-5.7% |
-8.7% |
22.6% |
10.2% |
Marża brutto |
23.0% |
20.7% |
21.1% |
24.0% |
23.8% |
24.5% |
25.0% |
26.4% |
28.1% |
28.2% |
29.2% |
27.8% |
28.9% |
27.5% |
28.5% |
29.1% |
EBIT (mln) |
1,022 |
-952 |
-811 |
1,410 |
1,364 |
910 |
1,111 |
1,762 |
1,933 |
1,851 |
3,401 |
2,932 |
2,306 |
1,442 |
3,552 |
4,726 |
EBIT Δ r/r |
0.0% |
-193.1% |
-14.8% |
-273.9% |
-3.3% |
-33.3% |
22.2% |
58.6% |
9.7% |
-4.3% |
83.8% |
-13.8% |
-21.4% |
-37.5% |
146.3% |
33.0% |
EBIT (%) |
2.5% |
-2.4% |
-2.6% |
3.7% |
3.5% |
2.5% |
2.7% |
3.8% |
4.3% |
4.2% |
6.7% |
5.6% |
4.7% |
3.2% |
6.5% |
7.8% |
Koszty finansowe (mln) |
314 |
337 |
270 |
258 |
250 |
250 |
252 |
273 |
276 |
207 |
219 |
225 |
242 |
188 |
170 |
264 |
EBITDA (mln) |
5,574 |
4,212 |
3,848 |
5,669 |
5,403 |
4,927 |
5,683 |
7,181 |
7,423 |
7,057 |
5,119 |
4,299 |
3,818 |
3,043 |
6,029 |
7,005 |
EBITDA(%) |
13.7% |
10.8% |
12.1% |
14.9% |
13.7% |
13.4% |
13.9% |
15.7% |
16.5% |
16.0% |
10.1% |
8.3% |
7.8% |
6.8% |
11.0% |
11.6% |
Podatek (mln) |
500 |
1,209 |
-34 |
199 |
655 |
552 |
159 |
535 |
731 |
364 |
504 |
784 |
612 |
840 |
1,616 |
1,490 |
Zysk Netto (mln) |
-94 |
-3,258 |
-2,744 |
656 |
207 |
402 |
1,232 |
1,220 |
1,319 |
1,332 |
2,819 |
1,902 |
1,587 |
865 |
2,514 |
3,411 |
Zysk netto Δ r/r |
0.0% |
3365.3% |
-15.8% |
-123.9% |
-68.4% |
93.7% |
206.9% |
-1.0% |
8.1% |
1.0% |
111.6% |
-32.5% |
-16.6% |
-45.5% |
190.6% |
35.7% |
Zysk netto (%) |
-0.2% |
-8.4% |
-8.6% |
1.7% |
0.5% |
1.1% |
3.0% |
2.7% |
2.9% |
3.0% |
5.6% |
3.7% |
3.2% |
1.9% |
4.6% |
5.6% |
EPS |
-4.93 |
-170.11 |
-143.31 |
34.27 |
10.09 |
19.54 |
59.97 |
62.88 |
74.8 |
68.7 |
145.38 |
98.12 |
82.19 |
44.99 |
132.07 |
179.13 |
EPS (rozwodnione) |
-4.93 |
-170.11 |
-143.31 |
34.27 |
10.09 |
19.54 |
59.97 |
62.88 |
74.8 |
68.7 |
145.38 |
98.12 |
82.19 |
44.99 |
132.07 |
179.13 |
Ilośc akcji (mln) |
19 |
19 |
19 |
19 |
21 |
21 |
21 |
19 |
18 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
Ważona ilośc akcji (mln) |
19 |
19 |
19 |
19 |
21 |
21 |
21 |
19 |
18 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |