Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 |
|---|---|---|---|---|---|
| Rok finansowy | 2019 | 2021 | 2022 | 2024 | 2025 |
| Przychód (mln) | 16,504 | 32,113 | 32,580 | 34,132 | 36,975 |
| Przychód Δ r/r | 0.0% | 94.6% | 1.5% | 4.8% | 8.3% |
| Marża brutto | 34.8% | 30.0% | 30.7% | 31.4% | 32.5% |
| EBIT (mln) | 1,121 | 2,159 | 2,191 | 1,948 | 2,715 |
| EBIT Δ r/r | 0.0% | 92.6% | 1.5% | -11.1% | 39.4% |
| EBIT (%) | 6.8% | 6.7% | 6.7% | 5.7% | 7.3% |
| Koszty finansowe (mln) | 0 | 15 | 18 | 24 | 59 |
| EBITDA (mln) | 1,121 | 2,744 | 2,721 | 2,730 | 3,361 |
| EBITDA(%) | 6.8% | 8.5% | 8.4% | 8.0% | 9.1% |
| Podatek (mln) | -1,121 | 698 | 708 | 752 | 785 |
| Zysk Netto (mln) | 1,121 | 1,505 | 1,756 | 1,557 | 1,922 |
| Zysk netto Δ r/r | 0.0% | 34.3% | 16.7% | -11.3% | 23.4% |
| Zysk netto (%) | 6.8% | 4.7% | 5.4% | 4.6% | 5.2% |
| EPS | 111.31 | 188.44 | 218.71 | 192.82 | 236.21 |
| EPS (rozwodnione) | 111.31 | 187.39 | 218.01 | 192.2 | 235.76 |
| Ilośc akcji (mln) | 10 | 8 | 8 | 8 | 8 |
| Ważona ilośc akcji (mln) | 10 | 8 | 8 | 8 | 8 |
| Waluta | JPY | JPY | JPY | JPY | JPY |