Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 94.539782 | 112.488669 | 125.835258 | 144.399525 | 153.376287 | 160.717529 | 161.020666 | 162.89304 | 164.987847 | 168.509311 | 177.735668 | 176.372916 | 220.193097 | 268.679651 | 311.026479 | 386.126374 | 424.398719 | 417.37452 | 447.298 |
| Aktywa trwałe (mln) | 49.115866 | 59.000329 | 67.914289 | 76.438391 | 82.146677 | 95.83824 | 95.810871 | 90.158191 | 70.545051 | 64.10417 | 55.740141 | 53.61378 | 66.001797 | 81.653439 | 83.950652 | 110.301674 | 149.455979 | 157.475663 | 190.56 |
| Rzeczowe aktywa trwałe netto | 45.00856 | 54.604354 | 63.693475 | 72.294684 | 81.649772 | 95.364439 | 95.301159 | 89.549168 | 70.039735 | 63.513821 | 44.968211 | 36.573383 | 45.304005 | 91.112761 | 70.581825 | 94.078146 | 139.620063 | 148.100917 | 180.988 |
| Wartość firmy | 0.025252 | 0.025252 | 0.025252 | 0.025252 | 0.025252 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.159 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.092748 | 7.449196 | 7.114355 | 0.056122 | 0.04414 | 0.042001 | 0.042001 | 0.042 |
| Wartość firmy i wartości niematerialne i prawne | 0.025252 | 0.025252 | 0.025252 | 0.025252 | 0.025252 | 0.0 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.092748 | 7.449196 | 7.114355 | 0.056122 | 0.04414 | 0.042001 | 0.042001 | 0.201 |
| Należności netto | 23.006503 | 30.63021 | 23.167082 | 38.385946 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 77.057022 | 90.005715 | 99.249815 | 59.231113 | 80.844721 | 82.386 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.306804 | 0.0 | 0.0 | 0.0 | 0.0 | 4.181778 | 3.607502 | 3.419388 | 12.753715 | 15.486166 | 8.767268 | 8.568255 | 8.530421 |
| Aktywa obrotowe | 45.423916 | 53.48834 | 57.920969 | 67.961134 | 71.22961 | 64.879289 | 65.209795 | 72.734849 | 94.442796 | 104.405141 | 121.995527 | 122.759136 | 154.1913 | 187.026212 | 227.075827 | 275.8247 | 274.94274 | 259.898857 | 256.738 |
| Środki pieniężne i Inwestycje | 3.577575 | 4.672088 | 7.801522 | 7.289012 | 6.192177 | 5.440932 | 6.454547 | 13.658085 | 14.840168 | 25.255077 | 46.561727 | 37.976549 | 41.513502 | 43.680611 | 79.928334 | 84.846024 | 107.746847 | 103.201116 | 101.595 |
| Zapasy | 17.251582 | 17.46331 | 23.75618 | 21.243775 | 25.55288 | 30.82133 | 28.569654 | 27.111014 | 30.027927 | 26.396612 | 20.927352 | 33.549008 | 53.797089 | 59.78519 | 53.989837 | 76.577736 | 95.190846 | 68.430496 | 70.900864 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.005284 | 0.0 | 0.0 | 0.0 | 0.0 | 1.962222 | 0.175574 | 0.180146 | (8.301362) | (7.730957) | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 3.577575 | 4.672088 | 7.801522 | 7.289012 | 6.192177 | 5.440932 | 6.449263 | 13.658085 | 14.840168 | 25.255077 | 46.561727 | 36.014327 | 41.337928 | 43.500465 | 79.928334 | 84.846024 | 107.746847 | 103.201116 | 101.595 |
| Należności krótkoterminowe | 19.310452 | 19.069194 | 14.791993 | 19.564082 | 15.748506 | 14.150499 | 12.077771 | 9.634064 | 16.90488 | 14.801531 | 17.016407 | 15.195775 | 14.221759 | 15.805726 | 15.014479 | 20.280503 | 7.989678 | 14.699838 | 19.470885 |
| Dług krótkoterminowy | 12.668869 | 6.591398 | 11.282065 | 14.205938 | 24.375555 | 27.869946 | 26.090764 | 24.547846 | 22.024216 | 13.813015 | 6.954524 | 2.771897 | 3.97475 | 5.619412 | 7.594175 | 9.133719 | 9.936679 | 5.172708 | 17.132 |
| Zobowiązania krótkoterminowe | 32.120591 | 25.660592 | 26.074058 | 35.75783 | 40.43222 | 42.047445 | 45.756429 | 41.848375 | 49.182546 | 42.632194 | 39.174316 | 31.03421 | 38.684366 | 41.981059 | 45.240519 | 63.940469 | 34.782316 | 32.325196 | 52.691 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.257648 | 0.09812 | 0.841096 | 4.125569 | 4.090807 | 12.667338 | 4.385691 | 20.136721 | 0.901451 | 0.404521 | 1.789717 | 1.044682 | 0.0 |
| Zobowiązania długoterminowe | 21.643876 | 18.554044 | 23.188128 | 21.936062 | 23.420732 | 31.920611 | 31.794036 | 29.335229 | 15.827341 | 10.434621 | 7.370965 | 3.610812 | 7.027853 | 11.902307 | 9.953519 | 10.105569 | 48.919065 | 44.625587 | 50.031 |
| Rezerwy z tytułu odroczonego podatku | 2.100715 | 2.01076 | 1.866857 | 2.124421 | 1.53319 | 0.206599 | 0.002055 | 0.106 | 0.0 | 0.243 | 1.331 | 0.01463 | 0.321068 | 0.001019 | 0.001003 | 1.187728 | 1.711319 | 2.456158 | 3.28 |
| Zobowiązania z tytułu leasingu | 14.952325 | 8.620797 | 0.0 | 0.0 | 0.0 | 0.87075 | 7.545743 | 8.891112 | 10.238062 | 7.195006 | 4.374136 | 2.293151 | 0.954536 | 1.483064 | 1.012338 | 1.019529 | 0.671862 | 0.159129 | 0.153 |
| Zobowiązania ogółem | 53.764467 | 44.214636 | 49.262186 | 57.693892 | 63.852952 | 73.968056 | 77.550465 | 71.183604 | 65.009887 | 53.066815 | 46.545281 | 34.645022 | 45.712219 | 53.883366 | 55.194038 | 74.046038 | 83.701381 | 76.950783 | 102.722 |
| Kapitał własny | 40.775315 | 68.274033 | 76.573072 | 86.705633 | 89.523335 | 86.749473 | 83.470201 | 91.709436 | 99.97796 | 115.442496 | 131.190387 | 141.727894 | 174.480878 | 214.796285 | 255.832441 | 312.080336 | 340.697338 | 340.423737 | 344.576 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.846069 | 0.428827 | 0.0 | 0.0 | 0.0 | 0.0 | 0.828 |
| Pasywa | 94.539782 | 112.488669 | 125.835258 | 144.399525 | 153.376287 | 160.717529 | 161.020666 | 162.89304 | 164.987847 | 168.509311 | 177.735668 | 176.372916 | 220.193097 | 268.679651 | 311.026479 | 386.126374 | 424.398719 | 417.37452 | 447.298 |
| Inwestycje | 0.061 | 0.433879 | 0.342928 | 0.350033 | 0.061 | 0.061 | 0.312088 | 0.320926 | 0.0 | 0.061 | 0.061 | 6.144 | 3.783076 | 3.599534 | 4.452353 | 7.755209 | 8.767268 | 8.568255 | 8.53 |
| Dług (mln) | 32.21203 | 23.134682 | 32.603336 | 34.017579 | 46.263097 | 59.583958 | 57.882745 | 53.777075 | 37.851557 | 24.004636 | 12.994489 | 6.368079 | 10.681535 | 17.5207 | 17.546691 | 18.05156 | 57.144425 | 47.342137 | 63.961 |
| Środki pieniężne i inne aktywa pieniężne | 3.577575 | 4.672088 | 7.801522 | 7.289012 | 6.192177 | 5.440932 | 6.449263 | 13.658085 | 14.840168 | 25.255077 | 46.561727 | 36.014327 | 41.337928 | 43.500465 | 79.928334 | 84.846024 | 107.746847 | 103.201116 | 101.595 |
| Dług netto | 28.634455 | 18.462594 | 24.801814 | 26.728567 | 40.07092 | 54.143026 | 51.433482 | 40.11899 | 23.011389 | (1.250441) | (33.567238) | (29.646248) | (30.656393) | (25.979765) | (62.381643) | (66.794464) | (50.602422) | (55.858979) | (37.634) |
| Ticker | 7233.KL | 7233.KL | 7233.KL | 7233.KL | 7233.KL | 7233.KL | 7233.KL | 7233.KL | 7233.KL | 7233.KL | 7233.KL | 7233.KL | 7233.KL | 7233.KL | 7233.KL | 7233.KL | 7233.KL | 7233.KL | 7233.KL |
| Waluta | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |