T7 Global Berhad

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Przychód (mln) 19 20 8 15 18 19 12 15 19 37 30 34 38 103 55 57 53 45 56 48 66 62 49 36 38 66 52 54 65 134 62 53 80 168 94 104 137 251 133 150
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-2.95%</span> <span style="color:red">-4.53%</span> 47.3% <span style="color:red">-5.56%</span> 6.1% 97.8% 149.2% 132.8% 95.4% 177.3% 85.7% 69.6% 38.6% <span style="color:red">-56.32%</span> 1.4% <span style="color:red">-15.46%</span> 25.8% 39.1% <span style="color:red">-13.31%</span> <span style="color:red">-24.92%</span> <span style="color:red">-42.30%</span> 5.7% 7.1% 48.9% 68.8% 103.8% 18.7% <span style="color:red">-2.27%</span> 24.3% 24.7% 51.7% 96.4% 71.1% 49.5% 41.0% 44.2%
Marża brutto 25.8% 11.6% 21.0% 11.8% 21.5% <span style="color:red">-9.19%</span> 7.1% 20.6% 9.7% 39.7% 9.1% 15.5% 9.8% 12.7% 11.9% 8.9% 16.0% 24.3% 15.1% 15.1% 19.8% 21.2% 20.4% 20.6% 21.5% 23.8% 23.4% 18.9% 19.3% 21.1% 23.3% 26.6% 20.6% 27.3% 30.0% 27.8% 31.4% 25.6% 30.8% 34.2%
Koszty i Wydatki (mln) 19 21 10 13 67 44 16 14 20 28 30 34 35 96 53 57 50 41 54 46 64 60 47 35 37 64 49 50 60 119 57 46 74 138 83 93 116 222 121 125
EBIT (mln) -0 -1 -2 2 -49 -25 -4 1 -1 9 0 -0 3 6 2 1 3 2 2 2 2 4 2 2 2 6 4 4 5 12 5 7 6 26 12 12 22 29 13 25
EBIT Δ kw/kw 99.9% 96.7% 60.5% 121.3% 7015.9% 365.5% 1454.5% 1124.4% 120.6% 53.1% 85.3% 110.8% 0.1% 162.9% 1.1% 64.8% 61.6% 36.2% 23.7% 40.4% 17.6% 35.7% 50.5% 62.8% 62.0% 52.9% 26.4% 38.8% 20.7% 52.4% 57.8% 38.7% 96700000.0% 10.7% 10.4% 54.6% 0.0% 0.0% 0.0% 0.0%
EBIT (%) <span style="color:red">-0.29%</span> <span style="color:red">-4.25%</span> <span style="color:red">-21.34%</span> 12.7% <span style="color:red">-266.29%</span> <span style="color:red">-133.88%</span> <span style="color:red">-36.71%</span> 6.1% <span style="color:red">-3.53%</span> 25.5% 1.1% <span style="color:red">-0.25%</span> 8.8% 6.0% 4.0% 1.4% 6.3% 5.2% 3.9% 4.7% 3.1% 5.9% 3.6% 4.4% 4.6% 8.7% 6.8% 8.0% 7.1% 9.0% 7.8% 13.3% 7.2% 15.2% 12.2% 11.1% 15.7% 11.4% 9.7% 16.9%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 -0 0 0 0 -0 0 0 0 -0 0 0 0 0 0 0 0 -0 0 0 1 1 0 1 0 2 1 1 1 3 1 2 2 5 3 3 7 14 7 8
Amortyzacja (mln) 0 -1 0 0 0 -0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 0 0 -0
EBITDA (mln) 0 -1 -2 2 -49 -25 -4 1 -1 9 0 0 3 6 2 1 3 2 2 2 2 4 2 2 2 6 4 4 5 12 5 7 6 26 12 12 22 37 13 26
EBITDA(%) 1.3% <span style="color:red">-7.23%</span> <span style="color:red">-21.03%</span> 12.7% <span style="color:red">-266.10%</span> <span style="color:red">-134.44%</span> <span style="color:red">-36.71%</span> 6.1% <span style="color:red">-3.53%</span> 25.5% 1.1% 1.3% 8.8% 6.0% 4.0% 1.4% 6.3% 5.2% 3.9% 4.7% 3.1% 5.9% 3.6% 4.4% 4.6% 8.7% 6.8% 8.0% 7.1% 9.0% 7.8% 13.3% 7.2% 15.2% 12.2% 11.1% 15.7% 14.8% 9.7% 17.0%
NOPLAT (mln) -0 -1 -2 2 -49 -25 -4 1 -1 9 0 0 3 6 2 0 3 2 2 2 1 3 1 1 1 4 3 3 3 9 4 5 4 21 8 9 15 24 6 18
Podatek (mln) 0 2 0 0 1 1 0 0 0 -0 0 2 0 4 -0 -2 1 -2 1 1 -1 -4 0 0 0 3 1 1 0 4 1 3 1 9 4 3 7 10 2 7
Zysk Netto (mln) -1 1 -2 2 -50 -26 -5 1 -1 9 0 -1 3 0 2 2 1 3 0 0 0 7 0 1 2 5 2 1 4 3 3 3 4 11 4 6 8 15 5 11
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 9583.8% <span style="color:red">-3908.98%</span> 138.4% <span style="color:red">-62.21%</span> <span style="color:red">-98.58%</span> <span style="color:red">-134.32%</span> <span style="color:red">-105.51%</span> <span style="color:red">-328.35%</span> <span style="color:red">-520.03%</span> <span style="color:red">-98.16%</span> 648.8% <span style="color:red">-208.08%</span> <span style="color:red">-75.08%</span> 1539.0% <span style="color:red">-88.66%</span> <span style="color:red">-94.38%</span> <span style="color:red">-85.75%</span> 168.1% 51.1% 1005.5% 1582.9% <span style="color:red">-34.20%</span> 471.6% 34.0% 135.1% <span style="color:red">-34.19%</span> 43.7% 96.5% <span style="color:red">-14.25%</span> 260.9% 56.0% 142.6% 125.4% 27.3% 8.9% 65.3%
Zysk netto (%) <span style="color:red">-2.71%</span> 3.5% <span style="color:red">-24.14%</span> 11.3% <span style="color:red">-270.61%</span> <span style="color:red">-140.65%</span> <span style="color:red">-39.07%</span> 4.5% <span style="color:red">-3.61%</span> 24.4% 0.9% <span style="color:red">-4.43%</span> 7.8% 0.2% 3.5% 2.8% 1.4% 6.1% 0.4% 0.2% 0.2% 11.7% 0.7% 2.8% 4.6% 7.3% 3.6% 2.5% 6.4% 2.4% 4.4% 5.0% 4.4% 6.8% 4.5% 6.2% 5.8% 5.8% 3.5% 7.1%
EPS -0.0014 0.0 -0.0052 0.0046 -0.13 0.0 -0.0124 0.0017 -0.0019 0.0 0.0007 -0.004 0.0078 0.0 0.0046 0.0039 0.0018 0.0 0.0005 0.0002 0.0002 0.0 0.0007 0.002 0.0034 0.0 0.0031 0.0022 0.0067 0.0047 0.0037 0.0036 0.0048 0.0153 0.0057 0.0087 0.0108 0.0194 0.0058 0.0136
EPS (rozwodnione) -0.0014 0.0 -0.0052 0.0046 -0.13 0.0 -0.0124 0.0017 -0.0019 0.0 0.0007 -0.004 0.0078 0.0 0.0046 0.0039 0.0018 0.0 0.0005 0.0002 0.0002 0.0 0.0007 0.002 0.0034 0.0 0.0031 0.0022 0.0067 0.0047 0.0037 0.0036 0.0048 0.0153 0.0057 0.0087 0.0108 0.0194 0.0058 0.0136
Ilośc akcji (mln) 372 0 374 379 379 0 379 379 379 0 379 379 379 0 417 417 416 0 412 452 452 0 500 515 515 0 617 617 617 658 740 740 740 740 740 740 742 742 742 781
Ważona ilośc akcji (mln) 376 0 374 379 379 0 379 379 379 0 379 379 379 0 417 417 416 0 412 452 452 0 500 515 515 0 617 617 617 658 740 740 740 740 740 740 742 742 742 781
Waluta MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR