T7 Global Berhad

Rachunek Zysków i Strat





Przychody TTM (mln): 710
EBIT TTM (mln): 109
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 293 423 574 650 542 459 264 328 107 61 83 204 210 233 189 305 363 582
Przychód Δ r/r 0.0% 44.2% 35.8% 13.1% -16.6% -15.2% -42.6% 24.3% -67.3% -43.5% 37.0% 146.2% 2.9% 11.0% -18.9% 61.3% 18.8% 60.3%
Marża brutto 13.3% 16.5% 19.7% 17.9% 25.7% 23.0% 14.8% 14.6% 21.7% 9.5% 24.6% 12.1% 14.7% 18.1% 21.9% 20.7% 25.0% 28.7%
EBIT (mln) 19 33 47 22 38 12 -21 16 0 -74 5 10 7 9 10 23 42 106
EBIT Δ r/r 0.0% 76.1% 44.3% -54.7% 78.4% -69.0% -274.5% -177.8% -97.2% -16463.9% -106.5% 105.3% -25.5% 27.1% 3.7% 140.6% 82.0% 149.6%
EBIT (%) 6.4% 7.8% 8.3% 3.3% 7.1% 2.6% -7.9% 4.9% 0.4% -121.7% 5.8% 4.8% 3.5% 4.0% 5.1% 7.6% 11.7% 18.2%
Koszty finansowe (mln) 3 9 13 19 33 36 0 2 0 0 0 0 1 2 3 6 10 27
EBITDA (mln) 25 45 66 52 80 58 26 36 7 -71 8 13 14 13 14 37 57 127
EBITDA(%) 8.6% 10.7% 11.5% 8.0% 14.7% 12.7% 10.0% 11.1% 6.1% -117.3% 9.6% 6.5% 6.6% 5.7% 7.2% 12.1% 15.6% 21.9%
Podatek (mln) -1 1 3 1 0 3 1 6 3 2 0 4 -3 -4 4 6 13 22
Zysk Netto (mln) 18 23 31 3 7 -24 -12 11 1 -76 4 2 7 8 8 11 20 33
Zysk netto Δ r/r 0.0% 26.3% 36.0% -90.2% 121.5% -444.9% -50.7% -194.2% -90.3% -7288.5% -105.7% -56.3% 272.5% 10.1% 2.4% 33.4% 92.7% 63.3%
Zysk netto (%) 6.2% 5.5% 5.5% 0.5% 1.3% -5.1% -4.4% 3.3% 1.0% -125.8% 5.2% 0.9% 3.3% 3.3% 4.2% 3.5% 5.6% 5.7%
EPS 0.13 0.11 0.15 0.0125 0.0255 -0.0812 -0.0399 0.0352 0.0029 -0.2 0.0114 0.0049 0.0169 0.0168 0.0081 0.0168 0.0275 0.0438
EPS (rozwodnione) 0.12 0.1 0.13 0.0123 0.0241 -0.0812 -0.0399 0.0344 0.0029 -0.2 0.0114 0.0049 0.0169 0.0168 0.0081 0.0168 0.0275 0.0438
Ilośc akcji (mln) 139 201 214 246 267 289 290 310 369 378 379 383 416 461 972 627 740 758
Ważona ilośc akcji (mln) 158 220 235 250 283 290 290 317 369 378 379 383 416 461 972 627 740 758
Waluta MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR