Wall Street Experts
ver. ZuMIgo(08/25)
T7 Global Berhad
Rachunek Zysków i Strat
Przychody TTM (mln): 710
EBIT TTM (mln): 109
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
293 |
423 |
574 |
650 |
542 |
459 |
264 |
328 |
107 |
61 |
83 |
204 |
210 |
233 |
189 |
305 |
363 |
582 |
Przychód Δ r/r |
0.0% |
44.2% |
35.8% |
13.1% |
-16.6% |
-15.2% |
-42.6% |
24.3% |
-67.3% |
-43.5% |
37.0% |
146.2% |
2.9% |
11.0% |
-18.9% |
61.3% |
18.8% |
60.3% |
Marża brutto |
13.3% |
16.5% |
19.7% |
17.9% |
25.7% |
23.0% |
14.8% |
14.6% |
21.7% |
9.5% |
24.6% |
12.1% |
14.7% |
18.1% |
21.9% |
20.7% |
25.0% |
28.7% |
EBIT (mln) |
19 |
33 |
47 |
22 |
38 |
12 |
-21 |
16 |
0 |
-74 |
5 |
10 |
7 |
9 |
10 |
23 |
42 |
106 |
EBIT Δ r/r |
0.0% |
76.1% |
44.3% |
-54.7% |
78.4% |
-69.0% |
-274.5% |
-177.8% |
-97.2% |
-16463.9% |
-106.5% |
105.3% |
-25.5% |
27.1% |
3.7% |
140.6% |
82.0% |
149.6% |
EBIT (%) |
6.4% |
7.8% |
8.3% |
3.3% |
7.1% |
2.6% |
-7.9% |
4.9% |
0.4% |
-121.7% |
5.8% |
4.8% |
3.5% |
4.0% |
5.1% |
7.6% |
11.7% |
18.2% |
Koszty finansowe (mln) |
3 |
9 |
13 |
19 |
33 |
36 |
0 |
2 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
6 |
10 |
27 |
EBITDA (mln) |
25 |
45 |
66 |
52 |
80 |
58 |
26 |
36 |
7 |
-71 |
8 |
13 |
14 |
13 |
14 |
37 |
57 |
127 |
EBITDA(%) |
8.6% |
10.7% |
11.5% |
8.0% |
14.7% |
12.7% |
10.0% |
11.1% |
6.1% |
-117.3% |
9.6% |
6.5% |
6.6% |
5.7% |
7.2% |
12.1% |
15.6% |
21.9% |
Podatek (mln) |
-1 |
1 |
3 |
1 |
0 |
3 |
1 |
6 |
3 |
2 |
0 |
4 |
-3 |
-4 |
4 |
6 |
13 |
22 |
Zysk Netto (mln) |
18 |
23 |
31 |
3 |
7 |
-24 |
-12 |
11 |
1 |
-76 |
4 |
2 |
7 |
8 |
8 |
11 |
20 |
33 |
Zysk netto Δ r/r |
0.0% |
26.3% |
36.0% |
-90.2% |
121.5% |
-444.9% |
-50.7% |
-194.2% |
-90.3% |
-7288.5% |
-105.7% |
-56.3% |
272.5% |
10.1% |
2.4% |
33.4% |
92.7% |
63.3% |
Zysk netto (%) |
6.2% |
5.5% |
5.5% |
0.5% |
1.3% |
-5.1% |
-4.4% |
3.3% |
1.0% |
-125.8% |
5.2% |
0.9% |
3.3% |
3.3% |
4.2% |
3.5% |
5.6% |
5.7% |
EPS |
0.13 |
0.11 |
0.15 |
0.0125 |
0.0255 |
-0.0812 |
-0.0399 |
0.0352 |
0.0029 |
-0.2 |
0.0114 |
0.0049 |
0.0169 |
0.0168 |
0.0081 |
0.0168 |
0.0275 |
0.0438 |
EPS (rozwodnione) |
0.12 |
0.1 |
0.13 |
0.0123 |
0.0241 |
-0.0812 |
-0.0399 |
0.0344 |
0.0029 |
-0.2 |
0.0114 |
0.0049 |
0.0169 |
0.0168 |
0.0081 |
0.0168 |
0.0275 |
0.0438 |
Ilośc akcji (mln) |
139 |
201 |
214 |
246 |
267 |
289 |
290 |
310 |
369 |
378 |
379 |
383 |
416 |
461 |
972 |
627 |
740 |
758 |
Ważona ilośc akcji (mln) |
158 |
220 |
235 |
250 |
283 |
290 |
290 |
317 |
369 |
378 |
379 |
383 |
416 |
461 |
972 |
627 |
740 |
758 |
Waluta |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |