Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 29,000.00 | 37,800.00 | 58,200.00 | 73,600.00 |
| Przychód Δ r/r | 0.00% | 30.34% | 53.97% | 26.46% |
| Przychód (min) | 29,000.00 | 37,800.00 | 58,200.00 | 73,600.00 |
| Przychód (max) | 29,000.00 | 37,800.00 | 58,200.00 | 73,600.00 |
| EBITDA (średnia) | 11,305.71 | 14,736.41 | 22,689.39 | 28,693.12 |
| EBIT (średnia) | 10,692.23 | 13,936.77 | 21,458.19 | 27,136.14 |
| EBIT % | 36.87% | 36.87% | 36.87% | 36.87% |
| Zysk netto % | 26.22% | 27.22% | 29.52% | 30.13% |
| EPS (średnia) | 125.70 | 170.10 | 284.10 | 366.60 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 |
| symbol | 7172.T | 7172.T | 7172.T | 7172.T |