index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
515 |
1,014 |
1,652 |
2,642 |
3,271 |
3,650 |
2,718 |
2,715 |
Przychód Δ r/r |
0.0% |
96.7% |
62.9% |
60.0% |
23.8% |
11.6% |
-25.5% |
-0.1% |
Marża brutto |
51.7% |
70.7% |
77.0% |
77.5% |
71.7% |
59.6% |
50.0% |
28.1% |
EBIT (mln) |
44 |
274 |
615 |
1,065 |
1,216 |
534 |
-149 |
-372 |
EBIT Δ r/r |
0.0% |
526.4% |
124.4% |
73.2% |
14.1% |
-56.1% |
-127.9% |
150.1% |
EBIT (%) |
8.5% |
27.0% |
37.2% |
40.3% |
37.2% |
14.6% |
-5.5% |
-13.7% |
Koszty finansowe (mln) |
1 |
0 |
0 |
0 |
0 |
1 |
2 |
4 |
EBITDA (mln) |
50 |
283 |
596 |
1,070 |
1,196 |
641 |
-308 |
-632 |
EBITDA(%) |
9.7% |
28.0% |
36.1% |
40.5% |
36.6% |
17.6% |
-11.3% |
-23.3% |
Podatek (mln) |
13 |
89 |
211 |
364 |
320 |
178 |
112 |
88 |
Zysk Netto (mln) |
33 |
199 |
381 |
683 |
869 |
346 |
-1,108 |
818 |
Zysk netto Δ r/r |
0.0% |
501.3% |
91.7% |
79.2% |
27.3% |
-60.2% |
-419.9% |
-173.9% |
Zysk netto (%) |
6.4% |
19.6% |
23.1% |
25.8% |
26.6% |
9.5% |
-40.7% |
30.1% |
EPS |
6.7 |
49.69 |
114.42 |
66.33 |
79.69 |
31.26 |
-101.44 |
74.95 |
EPS (rozwodnione) |
6.7 |
49.69 |
114.42 |
63.78 |
78.19 |
31.19 |
-101.44 |
74.95 |
Ilośc akcji (mln) |
5 |
4 |
3 |
10 |
11 |
11 |
11 |
11 |
Ważona ilośc akcji (mln) |
5 |
4 |
3 |
11 |
11 |
11 |
11 |
11 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |