Wall Street Experts
ver. ZuMIgo(08/25)
Yamaichi Electronics Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 45 394
EBIT TTM (mln): 8 191
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
34,773 |
22,426 |
21,167 |
27,477 |
23,168 |
19,962 |
21,779 |
25,465 |
26,820 |
26,494 |
30,341 |
26,392 |
27,008 |
27,674 |
39,575 |
46,985 |
Przychód Δ r/r |
0.0% |
-35.5% |
-5.6% |
29.8% |
-15.7% |
-13.8% |
9.1% |
16.9% |
5.3% |
-1.2% |
14.5% |
-13.0% |
2.3% |
2.5% |
43.0% |
18.7% |
Marża brutto |
22.5% |
18.2% |
23.5% |
25.9% |
22.6% |
20.6% |
29.2% |
33.0% |
34.0% |
31.3% |
34.7% |
33.8% |
34.7% |
33.2% |
40.1% |
37.8% |
EBIT (mln) |
-448 |
-2,891 |
-554 |
997 |
-765 |
-1,242 |
807 |
2,370 |
2,913 |
2,715 |
4,308 |
2,908 |
3,065 |
3,192 |
8,375 |
9,134 |
EBIT Δ r/r |
0.0% |
544.7% |
-80.8% |
-279.8% |
-176.8% |
62.3% |
-165.0% |
193.7% |
22.9% |
-6.8% |
58.7% |
-32.5% |
5.4% |
4.2% |
162.4% |
9.1% |
EBIT (%) |
-1.3% |
-12.9% |
-2.6% |
3.6% |
-3.3% |
-6.2% |
3.7% |
9.3% |
10.9% |
10.2% |
14.2% |
11.0% |
11.3% |
11.5% |
21.2% |
19.4% |
Koszty finansowe (mln) |
112 |
88 |
187 |
205 |
183 |
180 |
166 |
106 |
53 |
36 |
40 |
69 |
70 |
74 |
67 |
164 |
EBITDA (mln) |
3,570 |
986 |
1,907 |
3,501 |
2,714 |
-465 |
2,853 |
4,042 |
4,256 |
4,276 |
5,980 |
4,557 |
5,143 |
5,498 |
11,294 |
12,246 |
EBITDA(%) |
10.3% |
4.4% |
9.0% |
12.7% |
11.7% |
-2.3% |
13.1% |
15.9% |
15.9% |
16.1% |
19.7% |
17.3% |
19.0% |
19.9% |
28.5% |
26.1% |
Podatek (mln) |
939 |
184 |
-248 |
428 |
173 |
111 |
197 |
-50 |
501 |
518 |
682 |
849 |
530 |
463 |
1,990 |
2,248 |
Zysk Netto (mln) |
-3,353 |
-4,721 |
-1,971 |
158 |
-1,538 |
-3,140 |
970 |
2,559 |
1,439 |
2,090 |
3,368 |
2,345 |
2,654 |
2,593 |
6,771 |
7,212 |
Zysk netto Δ r/r |
0.0% |
40.8% |
-58.3% |
-108.0% |
-1073.8% |
104.2% |
-130.9% |
163.9% |
-43.8% |
45.2% |
61.1% |
-30.4% |
13.2% |
-2.3% |
161.2% |
6.5% |
Zysk netto (%) |
-9.6% |
-21.1% |
-9.3% |
0.6% |
-6.6% |
-15.7% |
4.5% |
10.1% |
5.4% |
7.9% |
11.1% |
8.9% |
9.8% |
9.4% |
17.1% |
15.4% |
EPS |
-176.72 |
-248.82 |
-103.87 |
7.35 |
-66.04 |
-134.82 |
41.65 |
109.9 |
61.95 |
95.53 |
151.23 |
105.38 |
123.06 |
121.1 |
319.25 |
346.08 |
EPS (rozwodnione) |
-176.72 |
-248.82 |
-103.87 |
7.35 |
-66.04 |
-134.82 |
41.65 |
109.9 |
61.28 |
94.47 |
148.76 |
105.03 |
123.06 |
121.1 |
319.25 |
346.08 |
Ilośc akcji (mln) |
19 |
19 |
19 |
21 |
23 |
23 |
23 |
23 |
23 |
22 |
22 |
22 |
22 |
21 |
21 |
21 |
Ważona ilośc akcji (mln) |
19 |
19 |
19 |
21 |
23 |
23 |
23 |
23 |
23 |
22 |
23 |
22 |
22 |
21 |
21 |
21 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |