The Furukawa Battery Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 52,953 46,900 40,206 43,204 42,064 44,380 49,556 53,903 54,106 55,320 60,536 63,600 64,486 59,958 62,785 69,538 75,455 84,818
Przychód Δ r/r 0.0% -11.4% -14.3% 7.5% -2.6% 5.5% 11.7% 8.8% 0.4% 2.2% 9.4% 5.1% 1.4% -7.0% 4.7% 10.8% 8.5% 12.4%
Marża brutto 18.9% 25.9% 27.3% 26.6% 25.6% 25.6% 24.1% 22.3% 23.6% 24.2% 22.6% 22.3% 23.8% 27.4% 20.9% 18.3% 19.1% 20.7%
EBIT (mln) 1,526 3,810 3,437 3,385 2,494 2,731 2,673 2,441 2,928 3,336 2,980 2,801 3,293 4,397 3,212 1,900 3,233 5,501
EBIT Δ r/r 0.0% 149.7% -9.8% -1.5% -26.3% 9.5% -2.1% -8.7% 20.0% 13.9% -10.7% -6.0% 17.6% 33.5% -27.0% -40.8% 70.2% 70.2%
EBIT (%) 2.9% 8.1% 8.5% 7.8% 5.9% 6.2% 5.4% 4.5% 5.4% 6.0% 4.9% 4.4% 5.1% 7.3% 5.1% 2.7% 4.3% 6.5%
Koszty finansowe (mln) 359 326 217 189 146 111 97 92 279 727 514 420 382 269 169 170 220 232
EBITDA (mln) 3,075 5,453 5,200 5,178 4,387 4,613 4,500 4,487 5,095 5,883 5,881 5,705 6,341 7,421 6,274 5,188 7,280 6,773
EBITDA(%) 5.8% 11.6% 12.9% 12.0% 10.4% 10.4% 9.1% 8.3% 9.4% 10.6% 9.7% 9.0% 9.8% 12.4% 10.0% 7.5% 9.6% 8.0%
Podatek (mln) 599 1,145 1,212 1,249 1,178 1,095 864 912 780 858 1,194 1,134 1,084 1,051 1,194 1,153 1,476 972
Zysk Netto (mln) 729 2,296 2,054 1,843 1,365 1,847 1,990 1,756 2,367 2,373 2,136 2,267 2,238 3,614 3,837 797 2,574 2,244
Zysk netto Δ r/r 0.0% 215.0% -10.5% -10.3% -25.9% 35.3% 7.7% -11.8% 34.8% 0.3% -10.0% 6.1% -1.3% 61.5% 6.2% -79.2% 223.0% -12.8%
Zysk netto (%) 1.4% 4.9% 5.1% 4.3% 3.2% 4.2% 4.0% 3.3% 4.4% 4.3% 3.5% 3.6% 3.5% 6.0% 6.1% 1.1% 3.4% 2.6%
EPS 22.26 70.05 62.66 56.23 41.65 56.36 60.7 53.59 72.24 72.42 65.17 69.16 68.28 110.26 117.06 24.32 78.53 68.46
EPS (rozwodnione) 22.26 70.05 62.66 56.23 41.65 56.36 60.7 53.59 72.24 72.42 65.17 69.16 68.28 110.26 117.06 24.32 78.53 68.46
Ilośc akcji (mln) 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33
Ważona ilośc akcji (mln) 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33 33
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY