| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
636 |
968 |
970 |
1,165 |
1,713 |
1,846 |
2,308 |
2,462 |
| Przychód Δ r/r |
0.0% |
52.2% |
0.3% |
20.0% |
47.1% |
7.8% |
25.0% |
6.7% |
| Marża brutto |
26.4% |
26.2% |
26.9% |
25.1% |
25.3% |
27.5% |
25.6% |
23.7% |
| EBIT (mln) |
25 |
72 |
78 |
117 |
183 |
298 |
290 |
360 |
| EBIT Δ r/r |
0.0% |
184.0% |
7.8% |
51.1% |
56.3% |
62.7% |
-2.6% |
24.1% |
| EBIT (%) |
4.0% |
7.4% |
8.0% |
10.1% |
10.7% |
16.1% |
12.6% |
14.6% |
| Koszty finansowe (mln) |
17 |
21 |
19 |
4 |
1 |
5 |
11 |
12 |
| EBITDA (mln) |
65 |
118 |
123 |
151 |
230 |
323 |
335 |
427 |
| EBITDA(%) |
10.3% |
12.2% |
12.7% |
13.0% |
13.5% |
17.5% |
14.5% |
17.4% |
| Podatek (mln) |
5 |
11 |
16 |
15 |
20 |
31 |
42 |
40 |
| Zysk Netto (mln) |
21 |
62 |
62 |
104 |
169 |
262 |
318 |
325 |
| Zysk netto Δ r/r |
0.0% |
196.7% |
-0.0% |
67.1% |
62.1% |
55.6% |
21.1% |
2.4% |
| Zysk netto (%) |
3.3% |
6.4% |
6.4% |
8.9% |
9.8% |
14.2% |
13.8% |
13.2% |
| EPS |
0.09 |
0.25 |
0.19 |
0.32 |
0.52 |
0.8 |
0.97 |
1.0 |
| EPS (rozwodnione) |
0.09 |
0.25 |
0.19 |
0.32 |
0.52 |
0.8 |
0.97 |
1.0 |
| Ilośc akcji (mln) |
233 |
249 |
327 |
327 |
327 |
327 |
327 |
325 |
| Ważona ilośc akcji (mln) |
233 |
249 |
327 |
327 |
327 |
327 |
327 |
0 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |