Wall Street Experts
ver. ZuMIgo(08/25)
Chengdu Zhimingda Electronics Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 471
EBIT TTM (mln): 25
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
171 |
235 |
261 |
325 |
449 |
541 |
663 |
438 |
| Przychód Δ r/r |
0.0% |
37.4% |
11.0% |
24.6% |
38.4% |
20.3% |
22.6% |
-33.9% |
| Marża brutto |
64.0% |
68.8% |
60.6% |
62.8% |
61.1% |
51.9% |
43.6% |
44.8% |
| EBIT (mln) |
25 |
70 |
65 |
95 |
120 |
101 |
98 |
16 |
| EBIT Δ r/r |
0.0% |
173.1% |
-6.4% |
46.3% |
26.4% |
-16.2% |
-2.8% |
-84.1% |
| EBIT (%) |
14.9% |
29.7% |
25.0% |
29.4% |
26.8% |
18.7% |
14.8% |
3.6% |
| Koszty finansowe (mln) |
4 |
3 |
2 |
3 |
2 |
1 |
3 |
3 |
| EBITDA (mln) |
37 |
84 |
78 |
114 |
136 |
116 |
149 |
40 |
| EBITDA(%) |
21.9% |
35.8% |
29.9% |
35.2% |
30.4% |
21.4% |
22.4% |
9.1% |
| Podatek (mln) |
2 |
7 |
6 |
10 |
9 |
-2 |
1 |
-4 |
| Zysk Netto (mln) |
24 |
62 |
59 |
86 |
112 |
75 |
96 |
19 |
| Zysk netto Δ r/r |
0.0% |
162.5% |
-4.8% |
43.9% |
30.3% |
-32.4% |
27.7% |
-79.8% |
| Zysk netto (%) |
13.9% |
26.6% |
22.8% |
26.4% |
24.8% |
13.9% |
14.5% |
4.4% |
| EPS |
0.43 |
1.12 |
0.8 |
1.15 |
1.5 |
1.0 |
1.28 |
0.17 |
| EPS (rozwodnione) |
0.43 |
1.12 |
0.8 |
1.15 |
1.5 |
0.68 |
1.28 |
0.17 |
| Ilośc akcji (mln) |
55 |
56 |
74 |
74 |
74 |
75 |
75 |
112 |
| Ważona ilośc akcji (mln) |
55 |
56 |
74 |
74 |
74 |
111 |
75 |
112 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |