Shanghai Bright Power Semiconductor Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28
Rok finansowy 2017 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q1 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2017-03-31 2018-03-31 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 153 162 196 193 166 245 203 260 182 203 322 396 408 658 759 478 302 290 215 273 265 350 301 386 319 416 353 416 327
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 8.3% 51.6% 3.5% 34.6% 9.6% -17.41% 59.0% 52.5% 124.2% 224.7% 135.5% 20.6% -25.93% -55.98% -71.67% -42.89% -12.18% 20.9% 39.8% 41.6% 20.2% 18.8% 17.5% 7.6% 2.5%
Marża brutto 21.8% 100.0% 24.0% 23.6% 23.2% 22.7% 23.6% 22.2% 23.9% 26.1% 25.5% 25.8% 37.4% 52.6% 51.8% 44.4% 29.8% 28.1% 0.7% 6.2% 23.2% 25.8% 23.9% 25.2% 33.7% 36.7% 37.5% 39.8% 40.1%
Koszty i Wydatki (mln) 140 -150 178 177 155 214 177 240 188 205 310 362 334 415 497 386 341 351 337 253 332 417 216 449 342 393 368 391 331
EBIT (mln) 13 11 21 17 12 33 29 24 3 5 19 41 76 304 269 114 -39 -61 -122 28 -60 -23 58 -63 -25 9 -15 25 -4
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -12.05% 185.7% 37.2% 42.1% -73.34% -85.54% -37.04% 69.8% 2380.5% 6349.0% 1353.7% 179.5% -151.05% -120.12% -145.23% -75.12% 52.9% -61.97% 147.3% -321.12% -57.82% 139.7% -126.24% 139.1% -82.55%
EBIT (%) 8.6% 7.0% 10.9% 8.8% 7.0% 13.3% 14.5% 9.3% 1.7% 2.3% 5.7% 10.3% 18.7% 46.2% 35.4% 23.9% -12.91% -21.10% -56.56% 10.4% -22.47% -6.64% 19.2% -16.26% -7.88% 2.2% -4.28% 5.9% -1.34%
Przychody fiansowe (mln) 0 0 -1 7 -1 3 -0 8 -1 4 -2 8 -2 5 -11 16 -2 7 -12 14 -2 6 -11 15 -2 5 2 3 1
Koszty finansowe (mln) 0 0 -3 -1 -0 -2 -3 -1 -2 2 0 0 0 3 4 4 2 7 5 6 8 6 6 5 6 4 5 2 4
Amortyzacja (mln) 1 150 -3 -1 1 1 1 1 1 2 1 3 6 6 10 10 12 12 15 15 17 17 19 19 10 18 5 0 0
EBITDA (mln) 14 162 18 16 11 32 26 17 -10 17 22 38 76 253 270 122 -34 -49 -113 37 -65 -49 73 -44 -22 27 -10 26 -1
EBITDA(%) 9.0% 100.0% 9.2% 8.5% 6.8% 12.9% 12.9% 6.6% -5.30% 8.5% 6.9% 9.6% 18.6% 38.5% 35.6% 25.6% -11.14% -17.04% -52.51% 13.7% -24.62% -14.11% 24.4% -11.39% -6.82% 6.6% -2.74% 6.3% -0.18%
NOPLAT (mln) 13 11 23 14 12 33 30 24 3 5 22 41 77 304 268 111 -15 -43 -147 26 -59 -25 58 -48 -25 10 -15 25 -4
Podatek (mln) 1 0 1 -0 0 2 2 1 0 -2 1 1 3 27 17 1 -3 8 -8 32 1 2 1 1 0 -0 -0 -1 -1
Zysk Netto (mln) 12 11 22 14 11 30 28 23 3 7 20 39 69 267 238 104 -11 -50 -139 -5 -60 -29 54 -56 -29 -1 -24 21 -7
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -5.79% 171.1% 24.9% 60.5% -75.56% -77.92% -26.04% 68.4% 2424.3% 3879.5% 1062.7% 166.7% -116.60% -118.91% -158.40% -104.92% 422.8% -41.98% 139.1% 1001.0% -51.01% -96.21% -143.82% 137.7% -77.28%
Zysk netto (%) 7.8% 6.9% 11.3% 7.5% 6.8% 12.4% 13.6% 8.9% 1.5% 3.3% 6.3% 9.8% 17.0% 40.5% 31.3% 21.8% -3.80% -17.40% -64.57% -1.87% -22.64% -8.35% 18.1% -14.57% -9.23% -0.27% -6.73% 5.1% -2.05%
EPS 0.26 0.24 0.48 0.31 0.24 0.65 0.6 0.5 0.04 0.0978 0.33 0.63 1.12 4.32 3.85 1.78 -0.19 -0.8 -2.22 -0.0813 -0.95 -0.46 0.86 -0.89 -0.47 -0.0127 -0.27 0.24 -0.08
EPS (rozwodnione) 0.26 0.24 0.48 0.31 0.24 0.65 0.6 0.5 0.04 0.0978 0.32 0.63 1.09 4.32 3.85 1.78 -0.18 -0.79 -2.18 -0.0813 -0.95 -0.46 0.86 -0.89 -0.47 -0.0127 -0.27 0.24 -0.08
Ilośc akcji (mln) 46 0 46 46 47 46 46 46 68 68 62 62 62 62 62 62 62 63 63 63 63 63 63 63 63 87 87 87 83
Ważona ilośc akcji (mln) 46 0 46 46 47 47 46 46 68 68 64 62 63 62 62 62 64 64 64 63 63 63 63 63 63 87 87 87 83
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY