Wall Street Experts
ver. ZuMIgo(08/25)
Shanghai Bright Power Semiconductor Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 474
EBIT TTM (mln): -101
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
337 |
357 |
567 |
694 |
767 |
874 |
1,103 |
2,302 |
1,079 |
1,303 |
1,504 |
Przychód Δ r/r |
0.0% |
5.9% |
58.9% |
22.4% |
10.4% |
14.0% |
26.2% |
108.7% |
-53.1% |
20.7% |
15.4% |
Marża brutto |
34.6% |
20.3% |
20.3% |
22.1% |
23.2% |
22.9% |
25.4% |
47.9% |
17.6% |
100.0% |
37.1% |
EBIT (mln) |
69 |
9 |
26 |
81 |
85 |
98 |
67 |
763 |
-202 |
-67 |
-6 |
EBIT Δ r/r |
0.0% |
-87.2% |
194.9% |
214.0% |
4.6% |
14.7% |
-31.2% |
1036.7% |
-126.5% |
-67.0% |
-90.4% |
EBIT (%) |
20.4% |
2.5% |
4.6% |
11.7% |
11.1% |
11.2% |
6.1% |
33.2% |
-18.7% |
-5.1% |
-0.4% |
Koszty finansowe (mln) |
0 |
0 |
1 |
-3 |
-6 |
-7 |
0 |
11 |
20 |
0 |
17 |
EBITDA (mln) |
70 |
13 |
38 |
80 |
84 |
91 |
79 |
752 |
-111 |
-83 |
80 |
EBITDA(%) |
20.6% |
3.5% |
6.6% |
11.5% |
10.9% |
10.4% |
7.2% |
32.7% |
-10.3% |
-6.4% |
5.3% |
Podatek (mln) |
10 |
0 |
5 |
6 |
5 |
6 |
1 |
49 |
28 |
16 |
-1 |
Zysk Netto (mln) |
67 |
19 |
30 |
76 |
81 |
92 |
69 |
677 |
-206 |
-89 |
-33 |
Zysk netto Δ r/r |
0.0% |
-71.2% |
55.4% |
154.4% |
6.9% |
13.5% |
-25.4% |
883.7% |
-130.4% |
-56.9% |
-62.7% |
Zysk netto (%) |
19.8% |
5.4% |
5.3% |
11.0% |
10.6% |
10.6% |
6.2% |
29.4% |
-19.1% |
-6.8% |
-2.2% |
EPS |
6.69 |
1.8 |
0.9 |
1.66 |
1.76 |
1.5 |
1.12 |
10.95 |
-3.29 |
-1.41 |
-0.38 |
EPS (rozwodnione) |
6.69 |
1.8 |
0.9 |
1.66 |
1.76 |
1.5 |
1.11 |
10.56 |
-3.29 |
-1.41 |
-0.38 |
Ilośc akcji (mln) |
10 |
11 |
33 |
46 |
46 |
62 |
62 |
62 |
63 |
63 |
87 |
Ważona ilośc akcji (mln) |
10 |
11 |
33 |
46 |
46 |
62 |
62 |
64 |
63 |
63 |
87 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |