Shanghai Bright Power Semiconductor Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 474
EBIT TTM (mln): -101
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 337 357 567 694 767 874 1,103 2,302 1,079 1,303 1,504
Przychód Δ r/r 0.0% 5.9% 58.9% 22.4% 10.4% 14.0% 26.2% 108.7% -53.1% 20.7% 15.4%
Marża brutto 34.6% 20.3% 20.3% 22.1% 23.2% 22.9% 25.4% 47.9% 17.6% 100.0% 37.1%
EBIT (mln) 69 9 26 81 85 98 67 763 -202 -67 -6
EBIT Δ r/r 0.0% -87.2% 194.9% 214.0% 4.6% 14.7% -31.2% 1036.7% -126.5% -67.0% -90.4%
EBIT (%) 20.4% 2.5% 4.6% 11.7% 11.1% 11.2% 6.1% 33.2% -18.7% -5.1% -0.4%
Koszty finansowe (mln) 0 0 1 -3 -6 -7 0 11 20 0 17
EBITDA (mln) 70 13 38 80 84 91 79 752 -111 -83 80
EBITDA(%) 20.6% 3.5% 6.6% 11.5% 10.9% 10.4% 7.2% 32.7% -10.3% -6.4% 5.3%
Podatek (mln) 10 0 5 6 5 6 1 49 28 16 -1
Zysk Netto (mln) 67 19 30 76 81 92 69 677 -206 -89 -33
Zysk netto Δ r/r 0.0% -71.2% 55.4% 154.4% 6.9% 13.5% -25.4% 883.7% -130.4% -56.9% -62.7%
Zysk netto (%) 19.8% 5.4% 5.3% 11.0% 10.6% 10.6% 6.2% 29.4% -19.1% -6.8% -2.2%
EPS 6.69 1.8 0.9 1.66 1.76 1.5 1.12 10.95 -3.29 -1.41 -0.38
EPS (rozwodnione) 6.69 1.8 0.9 1.66 1.76 1.5 1.11 10.56 -3.29 -1.41 -0.38
Ilośc akcji (mln) 10 11 33 46 46 62 62 62 63 63 87
Ważona ilośc akcji (mln) 10 11 33 46 46 62 62 64 63 63 87
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY