Wall Street Experts
ver. ZuMIgo(08/25)
Maider Medical Industry Equipment Co. Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 369
EBIT TTM (mln): 20
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
131 |
141 |
145 |
139 |
210 |
263 |
316 |
383 |
480 |
275 |
Przychód Δ r/r |
0.0% |
7.9% |
2.4% |
-3.7% |
50.3% |
25.6% |
19.9% |
21.5% |
25.2% |
-42.8% |
Marża brutto |
46.2% |
48.1% |
49.3% |
51.1% |
48.5% |
53.0% |
50.1% |
50.5% |
51.9% |
43.9% |
EBIT (mln) |
25 |
24 |
25 |
17 |
51 |
68 |
68 |
87 |
128 |
-27 |
EBIT Δ r/r |
0.0% |
-5.7% |
2.6% |
-29.9% |
194.8% |
34.1% |
-0.8% |
28.2% |
47.2% |
-121.2% |
EBIT (%) |
19.5% |
17.0% |
17.0% |
12.4% |
24.3% |
26.0% |
21.5% |
22.7% |
26.6% |
-9.9% |
Koszty finansowe (mln) |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
32 |
36 |
38 |
40 |
63 |
75 |
78 |
109 |
157 |
3 |
EBITDA(%) |
24.7% |
25.8% |
26.4% |
28.5% |
30.3% |
28.5% |
24.8% |
28.4% |
32.7% |
1.2% |
Podatek (mln) |
4 |
4 |
5 |
5 |
7 |
10 |
7 |
10 |
18 |
1 |
Zysk Netto (mln) |
23 |
25 |
32 |
23 |
47 |
59 |
64 |
67 |
100 |
-20 |
Zysk netto Δ r/r |
0.0% |
4.5% |
31.3% |
-27.3% |
99.8% |
26.4% |
9.2% |
4.0% |
48.9% |
-119.8% |
Zysk netto (%) |
17.9% |
17.3% |
22.2% |
16.8% |
22.3% |
22.4% |
20.4% |
17.5% |
20.8% |
-7.2% |
EPS |
0.28 |
0.29 |
0.39 |
0.27 |
0.4 |
0.5 |
0.55 |
0.57 |
0.61 |
-0.12 |
EPS (rozwodnione) |
0.28 |
0.29 |
0.39 |
0.27 |
0.4 |
0.5 |
0.55 |
0.57 |
0.6 |
-0.12 |
Ilośc akcji (mln) |
84 |
84 |
83 |
86 |
117 |
117 |
117 |
117 |
164 |
165 |
Ważona ilośc akcji (mln) |
84 |
84 |
83 |
86 |
117 |
117 |
117 |
117 |
166 |
165 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |