Maider Medical Industry Equipment Co. Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 369
EBIT TTM (mln): 20
index 0 1 2 3 4 5 6 7 8 9
Rok finansowy 2013 2014 2015 2016 2019 2020 2021 2022 2023 2024
Przychód (mln) 131 141 145 139 210 263 316 383 480 275
Przychód Δ r/r 0.0% 7.9% 2.4% -3.7% 50.3% 25.6% 19.9% 21.5% 25.2% -42.8%
Marża brutto 46.2% 48.1% 49.3% 51.1% 48.5% 53.0% 50.1% 50.5% 51.9% 43.9%
EBIT (mln) 25 24 25 17 51 68 68 87 128 -27
EBIT Δ r/r 0.0% -5.7% 2.6% -29.9% 194.8% 34.1% -0.8% 28.2% 47.2% -121.2%
EBIT (%) 19.5% 17.0% 17.0% 12.4% 24.3% 26.0% 21.5% 22.7% 26.6% -9.9%
Koszty finansowe (mln) 1 1 1 1 1 0 0 0 0 0
EBITDA (mln) 32 36 38 40 63 75 78 109 157 3
EBITDA(%) 24.7% 25.8% 26.4% 28.5% 30.3% 28.5% 24.8% 28.4% 32.7% 1.2%
Podatek (mln) 4 4 5 5 7 10 7 10 18 1
Zysk Netto (mln) 23 25 32 23 47 59 64 67 100 -20
Zysk netto Δ r/r 0.0% 4.5% 31.3% -27.3% 99.8% 26.4% 9.2% 4.0% 48.9% -119.8%
Zysk netto (%) 17.9% 17.3% 22.2% 16.8% 22.3% 22.4% 20.4% 17.5% 20.8% -7.2%
EPS 0.28 0.29 0.39 0.27 0.4 0.5 0.55 0.57 0.61 -0.12
EPS (rozwodnione) 0.28 0.29 0.39 0.27 0.4 0.5 0.55 0.57 0.6 -0.12
Ilośc akcji (mln) 84 84 83 86 117 117 117 117 164 165
Ważona ilośc akcji (mln) 84 84 83 86 117 117 117 117 166 165
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY