Western Superconducting Technologies Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 140 289 378 390 316 415 744 718 665 706 887 978 967 1,088 1,446 2,113 2,927 4,227 4,135 4,612
Przychód Δ r/r 0.0% 106.7% 30.8% 3.4% -19.2% 31.5% 79.4% -3.5% -7.3% 6.1% 25.7% 10.2% -1.1% 12.5% 32.9% 46.1% 38.5% 44.4% -2.2% 11.5%
Marża brutto 24.0% 18.6% 18.3% 21.7% 38.8% 35.6% 29.0% 35.9% 29.3% 35.8% 42.2% 41.3% 38.6% 36.8% 33.7% 37.9% 40.8% 39.5% 30.8% 32.7%
EBIT (mln) 16 28 30 34 63 77 106 92 53 70 123 181 158 147 251 416 852 1,238 744 1,007
EBIT Δ r/r 0.0% 69.7% 6.1% 16.0% 83.0% 21.8% 38.1% -13.3% -41.9% 30.6% 75.6% 47.2% -12.3% -6.9% 70.7% 65.6% 104.6% 45.2% -39.9% 35.4%
EBIT (%) 11.8% 9.7% 7.9% 8.8% 20.0% 18.5% 14.3% 12.8% 8.0% 9.9% 13.8% 18.5% 16.4% 13.5% 17.4% 19.7% 29.1% 29.3% 18.0% 21.8%
Koszty finansowe (mln) 4 8 12 13 16 22 27 45 45 47 49 41 40 48 47 47 45 58 67 60
EBITDA (mln) 20 45 55 70 108 126 181 197 163 185 286 322 283 304 346 642 1,037 1,426 887 1,083
EBITDA(%) 14.5% 15.6% 14.6% 17.9% 34.1% 30.4% 24.3% 27.5% 24.4% 26.2% 32.3% 32.9% 29.3% 27.9% 23.9% 30.4% 35.4% 33.7% 21.4% 23.5%
Podatek (mln) -4 -1 0 3 11 13 19 16 9 14 20 23 17 14 14 53 106 142 104 130
Zysk Netto (mln) 16 28 34 37 59 77 102 100 61 89 138 159 142 135 158 371 741 1,080 752 801
Zysk netto Δ r/r 0.0% 70.5% 22.3% 8.7% 58.4% 30.8% 31.2% -2.1% -38.5% 44.9% 55.3% 15.2% -10.6% -5.0% 17.3% 134.3% 100.0% 45.6% -30.3% 6.4%
Zysk netto (%) 11.8% 9.7% 9.1% 9.6% 18.8% 18.7% 13.7% 13.9% 9.2% 12.6% 15.5% 16.2% 14.7% 12.4% 10.9% 17.5% 25.3% 25.5% 18.2% 17.4%
EPS 0.0497 0.0847 0.1 0.11 0.18 0.23 0.31 0.21 0.13 0.19 0.29 0.32 0.26 0.24 0.26 0.6 1.2 1.66 1.16 1.23
EPS (rozwodnione) 0.0497 0.0847 0.1 0.11 0.18 0.23 0.31 0.21 0.13 0.19 0.29 0.32 0.26 0.24 0.26 0.6 1.2 1.66 1.16 1.23
Ilośc akcji (mln) 332 332 332 332 332 332 332 465 476 460 471 498 556 556 618 618 618 650 650 650
Ważona ilośc akcji (mln) 332 332 332 332 332 332 332 465 476 460 471 498 556 556 618 618 618 650 650 650
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY