Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 3,006.00 | 3,366.67 | 3,871.00 | 4,442.67 |
| Przychód Δ r/r | 0.00% | 12.00% | 14.98% | 14.77% |
| Przychód (min) | 2,886.18 | 3,366.17 | 3,804.51 | 4,437.08 |
| Przychód (max) | 3,132.07 | 3,367.17 | 3,937.49 | 4,448.25 |
| EBITDA (średnia) | 498.22 | 558.00 | 641.59 | 736.34 |
| EBIT (średnia) | 384.80 | 430.97 | 495.53 | 568.71 |
| EBIT % | 12.80% | 12.80% | 12.80% | 12.80% |
| Zysk netto % | 9.91% | 8.87% | 9.78% | 9.82% |
| EPS (średnia) | 1.60 | 1.60 | 2.00 | 2.34 |
| Liczba analityków (Przychody) | 3 | 2 | 2 | 2 |
| Liczba analityków (EPS) | 1 | 2 | 2 | 2 |
| symbol | 688087.SS | 688087.SS | 688087.SS | 688087.SS |