Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 5,650.91 | 7,086.51 | 8,883.43 | 10,814.71 |
| Przychód Δ r/r | 0.00% | 25.40% | 25.36% | 21.74% |
| Przychód (min) | 5,425.97 | 6,804.43 | 8,247.04 | 10,384.21 |
| Przychód (max) | 5,832.37 | 7,314.07 | 9,396.80 | 11,161.98 |
| EBITDA (średnia) | 1,048.78 | 1,315.22 | 1,648.71 | 2,007.15 |
| EBIT (średnia) | 1,004.95 | 1,260.25 | 1,579.81 | 1,923.26 |
| EBIT % | 17.78% | 17.78% | 17.78% | 17.78% |
| Zysk netto % | 20.43% | 21.09% | 21.45% | 21.86% |
| EPS (średnia) | 2.63 | 3.45 | 4.30 | 5.35 |
| Liczba analityków (Przychody) | 1 | 1 | 3 | 2 |
| Liczba analityków (EPS) | 4 | 2 | 4 | 2 |
| symbol | 688082.SS | 688082.SS | 688082.SS | 688082.SS |