Wall Street Experts
ver. ZuMIgo(08/25)
Shanghai W-Ibeda High Tech.Group Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 436
EBIT TTM (mln): -51
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
99 |
205 |
296 |
302 |
321 |
337 |
382 |
423 |
Przychód Δ r/r |
0.0% |
106.2% |
44.7% |
2.0% |
6.2% |
5.0% |
13.3% |
10.9% |
Marża brutto |
51.9% |
36.6% |
42.2% |
43.3% |
50.7% |
49.7% |
100.0% |
27.1% |
EBIT (mln) |
5 |
9 |
69 |
69 |
94 |
78 |
9 |
-64 |
EBIT Δ r/r |
0.0% |
60.0% |
691.4% |
-0.1% |
35.9% |
-16.5% |
-89.0% |
-840.9% |
EBIT (%) |
5.5% |
4.3% |
23.3% |
22.8% |
29.2% |
23.2% |
2.3% |
-15.1% |
Koszty finansowe (mln) |
8 |
14 |
17 |
13 |
16 |
25 |
0 |
0 |
EBITDA (mln) |
21 |
33 |
80 |
86 |
125 |
123 |
9 |
100 |
EBITDA(%) |
21.4% |
16.2% |
27.1% |
28.5% |
38.9% |
36.4% |
2.4% |
23.6% |
Podatek (mln) |
2 |
0 |
4 |
4 |
3 |
0 |
-0 |
-18 |
Zysk Netto (mln) |
3 |
9 |
39 |
42 |
58 |
36 |
9 |
-46 |
Zysk netto Δ r/r |
0.0% |
152.6% |
346.7% |
8.1% |
38.5% |
-37.3% |
-74.7% |
-605.1% |
Zysk netto (%) |
3.5% |
4.2% |
13.1% |
13.9% |
18.1% |
10.8% |
2.4% |
-11.0% |
EPS |
0.073 |
0.18 |
0.53 |
0.57 |
0.8 |
0.5 |
0.11 |
-0.55 |
EPS (rozwodnione) |
0.073 |
0.18 |
0.53 |
0.57 |
0.8 |
0.5 |
0.11 |
-0.55 |
Ilośc akcji (mln) |
47 |
49 |
73 |
73 |
73 |
73 |
84 |
84 |
Ważona ilośc akcji (mln) |
47 |
49 |
73 |
73 |
73 |
73 |
84 |
84 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |