Nihon Kohden Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 83,807 90,367 96,679 104,825 109,123 107,013 113,380 120,718 132,538 153,194 160,803 165,522 166,285 174,249 178,799 185,007 199,727 205,129 206,603 221,986 221,986 225,424
Przychód Δ r/r 0.0% 7.8% 7.0% 8.4% 4.1% -1.9% 5.9% 6.5% 9.8% 15.6% 5.0% 2.9% 0.5% 4.8% 2.6% 3.5% 8.0% 2.7% 0.7% 7.4% 0.0% 1.5%
Marża brutto 47.9% 47.5% 49.1% 50.3% 49.5% 51.1% 50.4% 50.3% 50.0% 50.0% 48.4% 48.8% 47.6% 47.5% 48.1% 48.3% 51.2% 53.2% 51.3% 50.2% 50.2% 50.7%
EBIT (mln) 7,189 7,415 7,975 9,818 8,106 9,321 10,599 12,028 13,484 17,547 15,921 16,438 13,585 14,517 15,044 15,503 27,094 30,992 21,120 19,592 19,592 20,714
EBIT Δ r/r 0.0% 3.1% 7.6% 23.1% -17.4% 15.0% 13.7% 13.5% 12.1% 30.1% -9.3% 3.2% -17.4% 6.9% 3.6% 3.1% 74.8% 14.4% -31.9% -7.2% 0.0% 5.7%
EBIT (%) 8.6% 8.2% 8.2% 9.4% 7.4% 8.7% 9.3% 10.0% 10.2% 11.5% 9.9% 9.9% 8.2% 8.3% 8.4% 8.4% 13.6% 15.1% 10.2% 8.8% 8.8% 9.2%
Koszty finansowe (mln) 64 69 92 66 63 33 16 19 22 48 46 58 56 27 9 10 8 11 10 24 24 144
EBITDA (mln) 9,135 9,813 10,380 11,717 10,415 11,936 13,327 15,112 17,587 22,285 20,921 19,820 17,615 17,748 19,507 18,664 32,921 38,143 27,891 33,246 33,246 25,907
EBITDA(%) 10.9% 10.9% 10.7% 11.2% 9.5% 11.2% 11.8% 12.5% 13.3% 14.5% 13.0% 12.0% 10.6% 10.2% 10.9% 10.1% 16.5% 18.6% 13.5% 15.0% 15.0% 11.5%
Podatek (mln) 985 2,429 3,202 3,958 3,050 3,220 3,710 4,546 5,368 6,653 6,277 5,393 4,702 4,799 4,327 4,126 8,922 10,827 7,606 12,342 12,342 7,471
Zysk Netto (mln) 6,562 5,788 5,052 5,631 4,610 5,917 6,573 7,621 9,151 12,346 11,142 10,516 9,149 9,154 11,191 9,854 18,243 23,435 17,110 17,026 17,026 14,098
Zysk netto Δ r/r 0.0% -11.8% -12.7% 11.5% -18.1% 28.4% 11.1% 15.9% 20.1% 34.9% -9.8% -5.6% -13.0% 0.1% 22.3% -11.9% 85.1% 28.5% -27.0% -0.5% 0.0% -17.2%
Zysk netto (%) 7.8% 6.4% 5.2% 5.4% 4.2% 5.5% 5.8% 6.3% 6.9% 8.1% 6.9% 6.4% 5.5% 5.3% 6.3% 5.3% 9.1% 11.4% 8.3% 7.7% 7.7% 6.3%
EPS 31.07 64.28 57.06 64.01 52.47 67.34 74.81 86.75 104.16 140.52 126.83 120.12 106.81 106.92 131.42 115.72 214.21 276.5 203.28 101.22 101.22 84.87
EPS (rozwodnione) 31.07 64.28 57.06 64.01 52.47 67.34 74.81 86.75 104.16 140.52 126.83 120.12 106.81 106.92 131.42 115.72 214.21 276.5 203.28 101.22 101.22 84.87
Ilośc akcji (mln) 89 89 89 88 88 88 88 88 88 88 88 88 86 86 85 85 85 85 84 168 168 166
Ważona ilośc akcji (mln) 89 89 89 88 88 88 88 88 88 88 88 88 86 86 85 85 85 85 84 168 168 166
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY