Sinco Pharmaceuticals Holdings Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 532 950 1,096 859 807 953 1,176 2,050 2,024 2,272 2,540 2,821
Przychód Δ r/r 0.0% 78.4% 15.4% -21.6% -6.1% 18.1% 23.4% 74.2% -1.3% 12.2% 11.8% 11.1%
Marża brutto 11.5% 13.7% 13.9% 12.2% 8.5% 10.8% 18.7% 13.4% 18.0% 13.5% 12.7% 10.6%
EBIT (mln) 49 105 106 31 -85 -217 58 144 193 101 108 95
EBIT Δ r/r 0.0% 115.7% 0.8% -71.1% -376.6% 155.7% -126.8% 147.1% 33.9% -47.4% 6.9% -12.2%
EBIT (%) 9.2% 11.1% 9.7% 3.6% -10.5% -22.8% 4.9% 7.0% 9.5% 4.5% 4.3% 3.4%
Koszty finansowe (mln) 0 6 7 9 34 35 20 9 28 14 10 0
EBITDA (mln) 50 107 117 41 -70 -207 68 152 198 109 126 133
EBITDA(%) 9.4% 11.3% 10.6% 4.8% -8.6% -21.7% 5.7% 7.4% 9.8% 4.8% 5.0% 4.7%
Podatek (mln) 8 14 17 7 9 9 19 18 32 30 58 57
Zysk Netto (mln) 37 69 70 19 -186 -281 23 118 135 69 42 42
Zysk netto Δ r/r 0.0% 89.8% 0.4% -72.2% -1059.9% 51.0% -108.2% 415.9% 14.3% -48.6% -39.0% -0.7%
Zysk netto (%) 6.9% 7.3% 6.4% 2.3% -23.0% -29.4% 1.9% 5.8% 6.7% 3.1% 1.7% 1.5%
EPS 0.0304 0.0578 0.058 0.0126 -0.12 -0.17 0.0139 0.0698 0.0778 0.0342 0.0208 0.0207
EPS (rozwodnione) 0.0304 0.0578 0.058 0.0126 -0.12 -0.17 0.0139 0.0698 0.0778 0.034 0.0208 0.02
Ilośc akcji (mln) 1,200 1,200 1,200 1,536 1,615 1,689 1,692 1,692 1,737 2,032 2,033 2,102
Ważona ilośc akcji (mln) 1,200 1,200 1,200 1,536 1,615 1,689 1,692 1,692 1,737 2,032 2,033 2,033
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY