Prognozy (mln)
| Okres | 2025-02-28 | 2026-02-28 | 2027-02-28 | 2028-02-28 | 2029-02-28 |
| Przychód (średnia) | 125,000.00 | 139,287.50 | 146,677.50 | 154,343.33 | 173,800.00 |
| Przychód Δ r/r | 0.00% | 11.43% | 5.31% | 5.23% | 12.61% |
| Przychód (min) | 123,835.08 | 138,300.00 | 145,000.00 | 152,471.67 | 172,180.30 |
| Przychód (max) | 127,205.25 | 140,000.00 | 151,010.00 | 156,215.00 | 176,866.18 |
| EBITDA (średnia) | 12,258.08 | 13,659.18 | 14,383.88 | 15,135.63 | 17,043.64 |
| EBIT (średnia) | 7,950.40 | 8,859.13 | 9,329.16 | 9,816.73 | 11,054.24 |
| EBIT % | 6.36% | 6.36% | 6.36% | 6.36% | 6.36% |
| Zysk netto % | 7.24% | 11.48% | 9.64% | 10.30% | 0.00% |
| EPS (średnia) | 284.80 | 506.88 | 449.25 | 500.07 | 0.00 |
| Liczba analityków (Przychody) | 1 | 3 | 3 | 2 | 1 |
| Liczba analityków (EPS) | 2 | 3 | 3 | 2 | 0 |
| symbol | 6814.T | 6814.T | 6814.T | 6814.T | 6814.T |