index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,866 |
2,073 |
3,848 |
4,221 |
3,117 |
4,136 |
5,096 |
4,653 |
5,108 |
Przychód Δ r/r |
0.0% |
11.1% |
85.6% |
9.7% |
-26.1% |
32.7% |
23.2% |
-8.7% |
9.8% |
Marża brutto |
20.1% |
23.8% |
20.8% |
23.3% |
26.4% |
21.4% |
20.3% |
21.5% |
23.6% |
EBIT (mln) |
105 |
178 |
249 |
420 |
320 |
363 |
492 |
388 |
528 |
EBIT Δ r/r |
0.0% |
69.2% |
39.8% |
68.7% |
-23.7% |
13.3% |
35.6% |
-21.1% |
35.8% |
EBIT (%) |
5.6% |
8.6% |
6.5% |
9.9% |
10.3% |
8.8% |
9.7% |
8.3% |
10.3% |
Koszty finansowe (mln) |
4 |
4 |
10 |
7 |
5 |
2 |
1 |
2 |
2 |
EBITDA (mln) |
113 |
166 |
353 |
478 |
374 |
414 |
543 |
441 |
624 |
EBITDA(%) |
6.0% |
8.0% |
9.2% |
11.3% |
12.0% |
10.0% |
10.7% |
9.5% |
12.2% |
Podatek (mln) |
46 |
46 |
106 |
136 |
165 |
134 |
139 |
138 |
142 |
Zysk Netto (mln) |
54 |
106 |
101 |
206 |
213 |
232 |
345 |
280 |
423 |
Zysk netto Δ r/r |
0.0% |
94.3% |
-4.4% |
103.5% |
3.7% |
9.0% |
48.6% |
-18.8% |
50.7% |
Zysk netto (%) |
2.9% |
5.1% |
2.6% |
4.9% |
6.8% |
5.6% |
6.8% |
6.0% |
8.3% |
EPS |
1.0 |
3.77 |
1.94 |
3.43 |
3.43 |
3.52 |
5.23 |
4.25 |
6.4 |
EPS (rozwodnione) |
0.98 |
3.77 |
1.94 |
3.43 |
3.41 |
3.51 |
5.2 |
4.23 |
6.36 |
Ilośc akcji (mln) |
55 |
52 |
52 |
60 |
62 |
66 |
66 |
66 |
66 |
Ważona ilośc akcji (mln) |
56 |
52 |
52 |
60 |
63 |
66 |
66 |
66 |
66 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |