Wall Street Experts
ver. ZuMIgo(08/25)
Lintes Technology Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 275
EBIT TTM (mln): 469
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
261 |
351 |
997 |
2,123 |
2,245 |
2,404 |
2,473 |
3,369 |
2,455 |
2,244 |
Przychód Δ r/r |
0.0% |
34.6% |
183.9% |
112.9% |
5.8% |
7.1% |
2.9% |
36.2% |
-27.1% |
-8.6% |
Marża brutto |
22.1% |
2.9% |
22.5% |
23.5% |
24.1% |
30.4% |
26.0% |
33.8% |
34.5% |
38.4% |
EBIT (mln) |
-62 |
-114 |
67 |
291 |
250 |
352 |
236 |
812 |
479 |
384 |
EBIT Δ r/r |
0.0% |
84.8% |
-159.3% |
332.1% |
-14.1% |
40.5% |
-32.8% |
243.4% |
-41.0% |
-19.9% |
EBIT (%) |
-23.6% |
-32.4% |
6.8% |
13.7% |
11.1% |
14.6% |
9.6% |
24.1% |
19.5% |
17.1% |
Koszty finansowe (mln) |
2 |
2 |
5 |
14 |
11 |
8 |
2 |
6 |
5 |
7 |
EBITDA (mln) |
-31 |
-91 |
99 |
324 |
299 |
448 |
368 |
949 |
617 |
592 |
EBITDA(%) |
-11.9% |
-26.0% |
9.9% |
15.3% |
13.3% |
18.6% |
14.9% |
28.2% |
25.1% |
26.4% |
Podatek (mln) |
9 |
-5 |
6 |
34 |
83 |
78 |
49 |
213 |
128 |
150 |
Zysk Netto (mln) |
-54 |
-121 |
69 |
250 |
156 |
272 |
174 |
570 |
397 |
343 |
Zysk netto Δ r/r |
0.0% |
124.1% |
-157.1% |
263.1% |
-37.6% |
74.1% |
-36.0% |
227.7% |
-30.4% |
-13.5% |
Zysk netto (%) |
-20.6% |
-34.4% |
6.9% |
11.8% |
7.0% |
11.3% |
7.0% |
16.9% |
16.2% |
15.3% |
EPS |
-1.54 |
-3.16 |
1.58 |
4.97 |
2.99 |
4.68 |
3.0 |
9.33 |
6.32 |
5.19 |
EPS (rozwodnione) |
-1.54 |
-3.16 |
1.58 |
4.96 |
2.97 |
4.67 |
2.99 |
9.07 |
6.23 |
5.15 |
Ilośc akcji (mln) |
35 |
38 |
43 |
50 |
52 |
58 |
58 |
61 |
63 |
65 |
Ważona ilośc akcji (mln) |
35 |
38 |
44 |
50 |
52 |
58 |
58 |
63 |
64 |
68 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |